[JOHAN] QoQ TTM Result on 31-Jan-2021 [#2]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- -63.08%
YoY- -56.44%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
TTM Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 63,362 89,542 103,858 92,646 86,248 83,480 90,532 -21.12%
PBT -39,587 -45,753 -17,147 -30,115 -19,123 -34,019 -39,692 -0.17%
Tax 234,879 234,494 -514 1,507 4,017 4,102 4,268 1336.29%
NP 195,292 188,741 -17,661 -28,608 -15,106 -29,917 -35,424 -
-
NP to SH 196,801 189,668 -17,014 -27,797 -17,045 -31,803 -37,292 -
-
Tax Rate - - - - - - - -
Total Cost -131,930 -99,199 121,519 121,254 101,354 113,397 125,956 -
-
Net Worth 245,169 170,938 44,229 53,184 47,421 44,229 52,327 179.21%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 245,169 170,938 44,229 53,184 47,421 44,229 52,327 179.21%
NOSH 1,168,028 1,168,028 778,685 778,685 778,685 622,948 622,948 51.88%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 308.22% 210.78% -17.00% -30.88% -17.51% -35.84% -39.13% -
ROE 80.27% 110.96% -38.47% -52.27% -35.94% -71.90% -71.27% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 5.42 11.31 13.34 11.90 11.08 13.40 14.53 -48.08%
EPS 16.85 23.97 -2.18 -3.57 -2.19 -5.11 -5.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2099 0.216 0.0568 0.0683 0.0609 0.071 0.084 83.83%
Adjusted Per Share Value based on latest NOSH - 778,685
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 5.42 7.67 8.89 7.93 7.38 7.15 7.75 -21.15%
EPS 16.85 16.24 -1.46 -2.38 -1.46 -2.72 -3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2099 0.1463 0.0379 0.0455 0.0406 0.0379 0.0448 179.21%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.09 0.11 0.165 0.175 0.12 0.08 0.07 -
P/RPS 1.66 0.97 1.24 1.47 1.08 0.60 0.48 128.17%
P/EPS 0.53 0.46 -7.55 -4.90 -5.48 -1.57 -1.17 -
EY 187.21 217.88 -13.24 -20.40 -18.24 -63.82 -85.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 2.90 2.56 1.97 1.13 0.83 -35.41%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 14/12/21 30/09/21 02/07/21 31/03/21 29/12/20 24/09/20 25/06/20 -
Price 0.075 0.105 0.115 0.165 0.205 0.13 0.07 -
P/RPS 1.38 0.93 0.86 1.39 1.85 0.97 0.48 101.80%
P/EPS 0.45 0.44 -5.26 -4.62 -9.37 -2.55 -1.17 -
EY 224.65 228.25 -19.00 -21.63 -10.68 -39.27 -85.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.49 2.02 2.42 3.37 1.83 0.83 -42.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment