[JOHAN] QoQ TTM Result on 31-Jul-2021 [#4]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- 1214.78%
YoY- 696.38%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
TTM Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 11,082 35,880 63,362 89,542 103,858 92,646 86,248 -74.63%
PBT -44,059 -43,582 -39,587 -45,753 -17,147 -30,115 -19,123 74.70%
Tax 234,762 234,771 234,879 234,494 -514 1,507 4,017 1417.23%
NP 190,703 191,189 195,292 188,741 -17,661 -28,608 -15,106 -
-
NP to SH 193,800 193,392 196,801 189,668 -17,014 -27,797 -17,045 -
-
Tax Rate - - - - - - - -
Total Cost -179,621 -155,309 -131,930 -99,199 121,519 121,254 101,354 -
-
Net Worth 255,214 254,396 245,169 170,938 44,229 53,184 47,421 208.05%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 255,214 254,396 245,169 170,938 44,229 53,184 47,421 208.05%
NOSH 1,168,028 1,168,028 1,168,028 1,168,028 778,685 778,685 778,685 31.13%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 1,720.84% 532.86% 308.22% 210.78% -17.00% -30.88% -17.51% -
ROE 75.94% 76.02% 80.27% 110.96% -38.47% -52.27% -35.94% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 0.95 3.07 5.42 11.31 13.34 11.90 11.08 -80.64%
EPS 16.59 16.56 16.85 23.97 -2.18 -3.57 -2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2185 0.2178 0.2099 0.216 0.0568 0.0683 0.0609 134.91%
Adjusted Per Share Value based on latest NOSH - 1,168,028
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 0.96 3.10 5.47 7.73 8.96 7.99 7.44 -74.56%
EPS 16.72 16.69 16.98 16.37 -1.47 -2.40 -1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2202 0.2195 0.2116 0.1475 0.0382 0.0459 0.0409 208.13%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.08 0.085 0.09 0.11 0.165 0.175 0.12 -
P/RPS 8.43 2.77 1.66 0.97 1.24 1.47 1.08 294.97%
P/EPS 0.48 0.51 0.53 0.46 -7.55 -4.90 -5.48 -
EY 207.40 194.79 187.21 217.88 -13.24 -20.40 -18.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.43 0.51 2.90 2.56 1.97 -67.30%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 23/06/22 22/03/22 14/12/21 30/09/21 02/07/21 31/03/21 29/12/20 -
Price 0.06 0.08 0.075 0.105 0.115 0.165 0.205 -
P/RPS 6.32 2.60 1.38 0.93 0.86 1.39 1.85 127.33%
P/EPS 0.36 0.48 0.45 0.44 -5.26 -4.62 -9.37 -
EY 276.53 206.96 224.65 228.25 -19.00 -21.63 -10.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.37 0.36 0.49 2.02 2.42 3.37 -81.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment