[KFC] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[KFC] KFC HOLDINGS (M) BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -7.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KFC's Result
KFC's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 974,788 949,024 708,947 467,901 223,226 -1.47%
PBT 57,859 63,993 46,926 23,057 27,167 -0.76%
Tax -19,501 -14,135 -7,121 2,089 -2,021 -2.26%
NP 38,358 49,858 39,805 25,146 25,146 -0.42%
-
NP to SH 36,370 47,870 37,817 23,158 25,146 -0.37%
-
Tax Rate 33.70% 22.09% 15.17% -9.06% 7.44% -
Total Cost 936,430 899,166 669,142 442,755 198,080 -1.55%
-
Net Worth 267,154 253,243 241,127 219,626 225,839 -0.16%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 9,466 9,466 9,466 9,466 - -100.00%
Div Payout % 26.03% 19.78% 25.03% 40.88% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 267,154 253,243 241,127 219,626 225,839 -0.16%
NOSH 192,197 191,851 191,370 189,333 189,781 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.94% 5.25% 5.61% 5.37% 11.26% -
ROE 13.61% 18.90% 15.68% 10.54% 11.13% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 507.18 494.67 370.46 247.13 117.62 -1.46%
EPS 18.92 24.95 19.76 12.23 13.25 -0.35%
DPS 5.00 5.00 4.95 5.00 0.00 -100.00%
NAPS 1.39 1.32 1.26 1.16 1.19 -0.15%
Adjusted Per Share Value based on latest NOSH - 189,333
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 123.08 119.82 89.51 59.08 28.18 -1.47%
EPS 4.59 6.04 4.77 2.92 3.17 -0.37%
DPS 1.20 1.20 1.20 1.20 0.00 -100.00%
NAPS 0.3373 0.3197 0.3044 0.2773 0.2851 -0.16%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 2.50 2.70 3.03 0.00 0.00 -
P/RPS 0.49 0.55 0.82 0.00 0.00 -100.00%
P/EPS 13.21 10.82 15.33 0.00 0.00 -100.00%
EY 7.57 9.24 6.52 0.00 0.00 -100.00%
DY 2.00 1.85 1.63 0.00 0.00 -100.00%
P/NAPS 1.80 2.05 2.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/11/00 29/08/00 - - - -
Price 2.40 2.55 0.00 0.00 0.00 -
P/RPS 0.47 0.52 0.00 0.00 0.00 -100.00%
P/EPS 12.68 10.22 0.00 0.00 0.00 -100.00%
EY 7.88 9.78 0.00 0.00 0.00 -100.00%
DY 2.08 1.96 0.00 0.00 0.00 -100.00%
P/NAPS 1.73 1.93 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment