[KFC] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[KFC] KFC HOLDINGS (M) BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 63.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KFC's Result
KFC's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 997,100 974,788 949,024 708,947 467,901 223,226 -1.50%
PBT 85,879 57,859 63,993 46,926 23,057 27,167 -1.15%
Tax -31,810 -19,501 -14,135 -7,121 2,089 -2,021 -2.75%
NP 54,069 38,358 49,858 39,805 25,146 25,146 -0.77%
-
NP to SH 54,069 36,370 47,870 37,817 23,158 25,146 -0.77%
-
Tax Rate 37.04% 33.70% 22.09% 15.17% -9.06% 7.44% -
Total Cost 943,031 936,430 899,166 669,142 442,755 198,080 -1.56%
-
Net Worth 269,221 267,154 253,243 241,127 219,626 225,839 -0.17%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 15,384 9,466 9,466 9,466 9,466 - -100.00%
Div Payout % 28.45% 26.03% 19.78% 25.03% 40.88% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 269,221 267,154 253,243 241,127 219,626 225,839 -0.17%
NOSH 192,301 192,197 191,851 191,370 189,333 189,781 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.42% 3.94% 5.25% 5.61% 5.37% 11.26% -
ROE 20.08% 13.61% 18.90% 15.68% 10.54% 11.13% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 518.51 507.18 494.67 370.46 247.13 117.62 -1.49%
EPS 28.12 18.92 24.95 19.76 12.23 13.25 -0.75%
DPS 8.00 5.00 5.00 4.95 5.00 0.00 -100.00%
NAPS 1.40 1.39 1.32 1.26 1.16 1.19 -0.16%
Adjusted Per Share Value based on latest NOSH - 191,370
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 125.89 123.08 119.82 89.51 59.08 28.18 -1.50%
EPS 6.83 4.59 6.04 4.77 2.92 3.17 -0.77%
DPS 1.94 1.20 1.20 1.20 1.20 0.00 -100.00%
NAPS 0.3399 0.3373 0.3197 0.3044 0.2773 0.2851 -0.17%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.10 2.50 2.70 3.03 0.00 0.00 -
P/RPS 0.41 0.49 0.55 0.82 0.00 0.00 -100.00%
P/EPS 7.47 13.21 10.82 15.33 0.00 0.00 -100.00%
EY 13.39 7.57 9.24 6.52 0.00 0.00 -100.00%
DY 3.81 2.00 1.85 1.63 0.00 0.00 -100.00%
P/NAPS 1.50 1.80 2.05 2.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/02/01 28/11/00 29/08/00 - - - -
Price 2.15 2.40 2.55 0.00 0.00 0.00 -
P/RPS 0.41 0.47 0.52 0.00 0.00 0.00 -100.00%
P/EPS 7.65 12.68 10.22 0.00 0.00 0.00 -100.00%
EY 13.08 7.88 9.78 0.00 0.00 0.00 -100.00%
DY 3.72 2.08 1.96 0.00 0.00 0.00 -100.00%
P/NAPS 1.54 1.73 1.93 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment