[ECOFIRS] QoQ TTM Result on 30-Nov-2022 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- -18.08%
YoY- -289.14%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 38,765 29,351 21,475 26,940 25,544 24,035 30,228 17.98%
PBT 15,220 14,550 -10,305 -17,353 -14,741 -11,918 8,013 53.19%
Tax -4,167 -4,155 -582 -402 -404 -404 1,752 -
NP 11,053 10,395 -10,887 -17,755 -15,145 -12,322 9,765 8.58%
-
NP to SH 14,434 13,435 -7,012 -14,439 -12,228 -9,946 10,377 24.53%
-
Tax Rate 27.38% 28.56% - - - - -21.86% -
Total Cost 27,712 18,956 32,362 44,695 40,689 36,357 20,463 22.33%
-
Net Worth 506,768 497,789 478,375 472,281 474,903 460,136 458,694 6.85%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 506,768 497,789 478,375 472,281 474,903 460,136 458,694 6.85%
NOSH 1,207,925 1,207,925 1,207,925 1,176,125 1,176,125 1,176,125 1,176,125 1.78%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 28.51% 35.42% -50.70% -65.91% -59.29% -51.27% 32.30% -
ROE 2.85% 2.70% -1.47% -3.06% -2.57% -2.16% 2.26% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 3.21 2.49 1.83 2.31 2.19 2.14 2.72 11.64%
EPS 1.20 1.14 -0.60 -1.24 -1.05 -0.89 0.93 18.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4198 0.4218 0.4085 0.4041 0.4076 0.4095 0.4132 1.05%
Adjusted Per Share Value based on latest NOSH - 1,176,125
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 3.21 2.43 1.78 2.23 2.11 1.99 2.50 18.08%
EPS 1.19 1.11 -0.58 -1.20 -1.01 -0.82 0.86 24.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4195 0.4121 0.396 0.391 0.3932 0.3809 0.3797 6.85%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.345 0.335 0.355 0.345 0.375 0.43 0.47 -
P/RPS 10.74 13.47 19.36 14.97 17.10 20.10 17.26 -27.05%
P/EPS 28.85 29.43 -59.29 -27.93 -35.73 -48.58 50.28 -30.87%
EY 3.47 3.40 -1.69 -3.58 -2.80 -2.06 1.99 44.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.79 0.87 0.85 0.92 1.05 1.14 -19.67%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 26/10/23 28/07/23 28/04/23 27/01/23 25/10/22 29/07/22 25/04/22 -
Price 0.36 0.34 0.335 0.345 0.35 0.38 0.39 -
P/RPS 11.21 13.67 18.27 14.97 15.96 17.77 14.32 -15.02%
P/EPS 30.11 29.87 -55.95 -27.93 -33.35 -42.93 41.72 -19.49%
EY 3.32 3.35 -1.79 -3.58 -3.00 -2.33 2.40 24.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.81 0.82 0.85 0.86 0.93 0.94 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment