[ECOFIRS] QoQ TTM Result on 31-Jan-2001 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- 7.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 207,975 202,588 176,466 170,252 217,802 228,249 217,275 -2.86%
PBT 32,826 35,046 24,842 27,958 30,731 28,792 22,003 30.46%
Tax -15,040 -16,968 -10,995 -10,460 -14,463 -11,084 -8,812 42.67%
NP 17,786 18,078 13,847 17,498 16,268 17,708 13,191 21.98%
-
NP to SH 17,786 18,078 13,847 17,498 16,268 17,708 13,191 21.98%
-
Tax Rate 45.82% 48.42% 44.26% 37.41% 47.06% 38.50% 40.05% -
Total Cost 190,189 184,510 162,619 152,754 201,534 210,541 204,084 -4.57%
-
Net Worth 556,860 536,951 526,266 522,436 519,387 495,868 411,395 22.29%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 556,860 536,951 526,266 522,436 519,387 495,868 411,395 22.29%
NOSH 428,750 413,803 412,790 411,756 423,333 390,232 326,867 19.76%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 8.55% 8.92% 7.85% 10.28% 7.47% 7.76% 6.07% -
ROE 3.19% 3.37% 2.63% 3.35% 3.13% 3.57% 3.21% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 48.51 48.96 42.75 41.35 51.45 58.49 66.47 -18.89%
EPS 4.15 4.37 3.35 4.25 3.84 4.54 4.04 1.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2988 1.2976 1.2749 1.2688 1.2269 1.2707 1.2586 2.11%
Adjusted Per Share Value based on latest NOSH - 411,756
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 17.22 16.77 14.61 14.09 18.03 18.90 17.99 -2.86%
EPS 1.47 1.50 1.15 1.45 1.35 1.47 1.09 21.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.461 0.4445 0.4357 0.4325 0.43 0.4105 0.3406 22.29%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.41 0.54 0.43 0.50 0.65 0.81 0.95 -
P/RPS 0.85 1.10 1.01 1.21 1.26 1.38 1.43 -29.23%
P/EPS 9.88 12.36 12.82 11.77 16.91 17.85 23.54 -43.85%
EY 10.12 8.09 7.80 8.50 5.91 5.60 4.25 78.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.42 0.34 0.39 0.53 0.64 0.75 -43.23%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 26/12/01 26/09/01 29/06/01 30/03/01 26/12/00 31/10/00 30/06/00 -
Price 0.48 0.38 0.44 0.40 0.46 0.65 0.81 -
P/RPS 0.99 0.78 1.03 0.97 0.89 1.11 1.22 -12.96%
P/EPS 11.57 8.70 13.12 9.41 11.97 14.32 20.07 -30.66%
EY 8.64 11.50 7.62 10.62 8.35 6.98 4.98 44.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.29 0.35 0.32 0.37 0.51 0.64 -30.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment