[ECOFIRS] QoQ Annualized Quarter Result on 31-Jan-2001 [#2]

Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- 189.92%
YoY- -5.4%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 184,692 202,588 158,389 129,398 163,144 227,500 227,433 -12.92%
PBT 9,360 35,046 19,133 19,008 18,240 28,792 24,400 -47.11%
Tax -7,988 -16,968 -11,857 -11,644 -15,700 -11,084 -11,976 -23.60%
NP 1,372 18,078 7,276 7,364 2,540 17,708 12,424 -76.88%
-
NP to SH 1,372 18,078 7,276 7,364 2,540 17,708 12,424 -76.88%
-
Tax Rate 85.34% 48.42% 61.97% 61.26% 86.07% 38.50% 49.08% -
Total Cost 183,320 184,510 151,113 122,034 160,604 209,792 215,009 -10.05%
-
Net Worth 556,860 534,351 523,092 519,080 519,387 465,870 411,495 22.27%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 556,860 534,351 523,092 519,080 519,387 465,870 411,495 22.27%
NOSH 428,750 411,799 410,300 409,111 423,333 366,625 326,947 19.74%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.74% 8.92% 4.59% 5.69% 1.56% 7.78% 5.46% -
ROE 0.25% 3.38% 1.39% 1.42% 0.49% 3.80% 3.02% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 43.08 49.20 38.60 31.63 38.54 62.05 69.56 -27.27%
EPS 0.32 4.39 1.77 1.80 0.60 4.83 3.80 -80.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2988 1.2976 1.2749 1.2688 1.2269 1.2707 1.2586 2.11%
Adjusted Per Share Value based on latest NOSH - 411,756
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 15.29 16.77 13.11 10.71 13.51 18.83 18.83 -12.92%
EPS 0.11 1.50 0.60 0.61 0.21 1.47 1.03 -77.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.461 0.4424 0.4331 0.4297 0.43 0.3857 0.3407 22.26%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.41 0.54 0.43 0.50 0.65 0.81 0.95 -
P/RPS 0.95 1.10 1.11 1.58 1.69 1.31 1.37 -21.60%
P/EPS 128.13 12.30 24.25 27.78 108.33 16.77 25.00 196.37%
EY 0.78 8.13 4.12 3.60 0.92 5.96 4.00 -66.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.42 0.34 0.39 0.53 0.64 0.75 -43.23%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 26/12/01 26/09/01 29/06/01 30/03/01 26/12/00 31/10/00 30/06/00 -
Price 0.48 0.38 0.44 0.40 0.46 0.65 0.81 -
P/RPS 1.11 0.77 1.14 1.26 1.19 1.05 1.16 -2.88%
P/EPS 150.00 8.66 24.81 22.22 76.67 13.46 21.32 265.86%
EY 0.67 11.55 4.03 4.50 1.30 7.43 4.69 -72.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.29 0.35 0.32 0.37 0.51 0.64 -30.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment