[WCEHB] QoQ TTM Result on 30-Jun-2003 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- -24.36%
YoY- -68.39%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 CAGR
Revenue 221,197 166,501 308,197 308,197 328,799 473,309 506,643 -56.34%
PBT 33,888 14,751 18,785 18,785 28,352 45,719 55,853 -39.32%
Tax -10,191 -5,753 -4,445 -4,445 -9,395 -15,575 -22,523 -54.75%
NP 23,697 8,998 14,340 14,340 18,957 30,144 33,330 -28.90%
-
NP to SH 23,697 8,998 14,340 14,340 18,957 30,144 33,330 -28.90%
-
Tax Rate 30.07% 39.00% 23.66% 23.66% 33.14% 34.07% 40.33% -
Total Cost 197,500 157,503 293,857 293,857 309,842 443,165 473,313 -58.27%
-
Net Worth 122,096 0 0 687,684 0 676,474 0 -
Dividend
31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 CAGR
Div 3,556 - - - - - - -
Div Payout % 15.01% - - - - - - -
Equity
31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 CAGR
Net Worth 122,096 0 0 687,684 0 676,474 0 -
NOSH 118,540 268,626 268,626 268,626 268,442 268,442 268,560 -55.86%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 CAGR
NP Margin 10.71% 5.40% 4.65% 4.65% 5.77% 6.37% 6.58% -
ROE 19.41% 0.00% 0.00% 2.09% 0.00% 4.46% 0.00% -
Per Share
31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 CAGR
RPS 186.60 61.98 114.73 114.73 122.48 176.32 188.65 -1.08%
EPS 19.99 3.35 5.34 5.34 7.06 11.23 12.41 61.07%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.00 0.00 2.56 0.00 2.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 268,626
31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 CAGR
RPS 7.28 5.48 10.15 10.15 10.83 15.59 16.68 -56.35%
EPS 0.78 0.30 0.47 0.47 0.62 0.99 1.10 -29.09%
DPS 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.00 0.00 0.2265 0.00 0.2228 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 CAGR
Date 30/01/04 31/10/03 - - - - - -
Price 0.88 1.13 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.47 1.82 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.40 33.74 0.00 0.00 0.00 0.00 0.00 -
EY 22.72 2.96 0.00 0.00 0.00 0.00 0.00 -
DY 3.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/06/03 30/04/03 31/03/03 31/01/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment