[WCEHB] YoY Cumulative Quarter Result on 30-Jun-2003 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 900000.0%
YoY- 5.52%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 CAGR
Revenue 9,900 13,550 40,414 166,501 0 175,030 131,503 -41.42%
PBT 1,567 -30,384 19,232 14,752 -1 14,167 15,745 -37.94%
Tax -975 3,188 -5,263 -5,753 0 -5,639 -6,434 -32.30%
NP 592 -27,196 13,969 8,999 -1 8,528 9,311 -43.43%
-
NP to SH 592 -27,196 13,969 8,999 -1 8,528 9,311 -43.43%
-
Tax Rate 62.22% - 27.37% 39.00% - 39.80% 40.86% -
Total Cost 9,308 40,746 26,445 157,502 1 166,502 122,192 -41.28%
-
Net Worth 272,320 496,207 484,258 687,684 0 646,304 587,789 -14.70%
Dividend
30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 CAGR
Div - - - - - 5,363 - -
Div Payout % - - - - - 62.89% - -
Equity
30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 CAGR
Net Worth 272,320 496,207 484,258 687,684 0 646,304 587,789 -14.70%
NOSH 591,999 477,122 465,633 268,626 268,548 268,176 260,083 18.54%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 CAGR
NP Margin 5.98% -200.71% 34.56% 5.40% 0.00% 4.87% 7.08% -
ROE 0.22% -5.48% 2.88% 1.31% 0.00% 1.32% 1.58% -
Per Share
30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 CAGR
RPS 1.67 2.84 8.68 61.98 0.00 65.27 50.56 -50.60%
EPS 0.10 -5.70 3.00 3.35 0.00 3.18 3.58 -52.28%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.46 1.04 1.04 2.56 0.00 2.41 2.26 -28.05%
Adjusted Per Share Value based on latest NOSH - 268,626
30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 CAGR
RPS 0.30 0.41 1.22 5.05 0.00 5.30 3.98 -41.41%
EPS 0.02 -0.82 0.42 0.27 0.00 0.26 0.28 -42.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.16 0.00 -
NAPS 0.0825 0.1504 0.1467 0.2084 0.00 0.1958 0.1781 -14.71%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 CAGR
Date 28/04/06 29/04/05 30/04/04 - - - - -
Price 0.38 0.45 0.87 0.00 0.00 0.00 0.00 -
P/RPS 22.72 15.85 10.02 0.00 0.00 0.00 0.00 -
P/EPS 380.00 -7.89 29.00 0.00 0.00 0.00 0.00 -
EY 0.26 -12.67 3.45 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.43 0.84 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/06/03 30/04/03 30/06/02 30/06/01 CAGR
Date 03/08/06 30/06/05 28/06/04 27/08/03 - 22/08/02 30/08/01 -
Price 0.32 0.41 0.69 0.00 0.00 0.00 0.00 -
P/RPS 19.14 14.44 7.95 0.00 0.00 0.00 0.00 -
P/EPS 320.00 -7.19 23.00 0.00 0.00 0.00 0.00 -
EY 0.31 -13.90 4.35 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.39 0.66 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment