[WCEHB] QoQ TTM Result on 30-Sep-2017 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -5.35%
YoY- 82.28%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 923,358 880,590 828,527 855,839 770,616 869,374 744,928 15.43%
PBT 18,004 17,326 41,998 36,946 38,947 39,794 29,743 -28.50%
Tax -2,229 -2,271 -4,190 -3,550 -3,833 -4,686 -3,540 -26.59%
NP 15,775 15,055 37,808 33,396 35,114 35,108 26,203 -28.76%
-
NP to SH 14,267 13,681 38,041 33,445 35,334 35,156 24,908 -31.09%
-
Tax Rate 12.38% 13.11% 9.98% 9.61% 9.84% 11.78% 11.90% -
Total Cost 907,583 865,535 790,719 822,443 735,502 834,266 718,725 16.87%
-
Net Worth 709,736 699,308 711,541 672,936 666,217 685,670 673,036 3.61%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 709,736 699,308 711,541 672,936 666,217 685,670 673,036 3.61%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.71% 1.71% 4.56% 3.90% 4.56% 4.04% 3.52% -
ROE 2.01% 1.96% 5.35% 4.97% 5.30% 5.13% 3.70% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 92.08 87.82 82.63 85.35 76.85 86.70 74.29 15.43%
EPS 1.42 1.36 3.79 3.34 3.52 3.51 2.48 -31.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7078 0.6974 0.7096 0.6711 0.6644 0.6838 0.6712 3.61%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 30.41 29.00 27.28 28.18 25.38 28.63 24.53 15.44%
EPS 0.47 0.45 1.25 1.10 1.16 1.16 0.82 -31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2337 0.2303 0.2343 0.2216 0.2194 0.2258 0.2216 3.61%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.78 0.985 1.19 1.24 1.39 1.32 0.905 -
P/RPS 0.85 1.12 1.44 1.45 1.81 1.52 1.22 -21.46%
P/EPS 54.82 72.19 31.37 37.18 39.45 37.65 36.43 31.41%
EY 1.82 1.39 3.19 2.69 2.54 2.66 2.74 -23.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.41 1.68 1.85 2.09 1.93 1.35 -12.79%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 24/05/18 22/02/18 22/11/17 23/08/17 23/05/17 20/02/17 -
Price 0.80 0.735 1.19 1.19 1.34 1.55 1.28 -
P/RPS 0.87 0.84 1.44 1.39 1.74 1.79 1.72 -36.59%
P/EPS 56.23 53.87 31.37 35.68 38.03 44.21 51.53 6.00%
EY 1.78 1.86 3.19 2.80 2.63 2.26 1.94 -5.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.05 1.68 1.77 2.02 2.27 1.91 -29.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment