[WCEHB] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
20-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 35.75%
YoY- 3081.1%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 855,839 770,616 869,374 744,928 713,610 607,397 535,009 36.74%
PBT 36,946 38,947 39,794 29,743 21,734 27,880 29,649 15.78%
Tax -3,550 -3,833 -4,686 -3,540 -3,033 -2,367 -1,889 52.22%
NP 33,396 35,114 35,108 26,203 18,701 25,513 27,760 13.10%
-
NP to SH 33,445 35,334 35,156 24,908 18,348 24,680 26,894 15.62%
-
Tax Rate 9.61% 9.84% 11.78% 11.90% 13.96% 8.49% 6.37% -
Total Cost 822,443 735,502 834,266 718,725 694,909 581,884 507,249 37.97%
-
Net Worth 672,936 666,217 685,670 673,036 670,188 656,931 649,973 2.33%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 672,936 666,217 685,670 673,036 670,188 656,931 649,973 2.33%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.90% 4.56% 4.04% 3.52% 2.62% 4.20% 5.19% -
ROE 4.97% 5.30% 5.13% 3.70% 2.74% 3.76% 4.14% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 85.35 76.85 86.70 74.29 70.86 60.72 53.35 36.74%
EPS 3.34 3.52 3.51 2.48 1.82 2.47 2.68 15.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6711 0.6644 0.6838 0.6712 0.6655 0.6567 0.6482 2.33%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 28.18 25.38 28.63 24.53 23.50 20.00 17.62 36.72%
EPS 1.10 1.16 1.16 0.82 0.60 0.81 0.89 15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2216 0.2194 0.2258 0.2216 0.2207 0.2163 0.214 2.35%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.24 1.39 1.32 0.905 0.90 0.92 0.92 -
P/RPS 1.45 1.81 1.52 1.22 1.27 1.52 1.72 -10.75%
P/EPS 37.18 39.45 37.65 36.43 49.40 37.29 34.30 5.51%
EY 2.69 2.54 2.66 2.74 2.02 2.68 2.92 -5.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.09 1.93 1.35 1.35 1.40 1.42 19.26%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 23/08/17 23/05/17 20/02/17 24/11/16 23/08/16 24/05/16 -
Price 1.19 1.34 1.55 1.28 0.91 0.92 0.915 -
P/RPS 1.39 1.74 1.79 1.72 1.28 1.52 1.71 -12.89%
P/EPS 35.68 38.03 44.21 51.53 49.95 37.29 34.12 3.02%
EY 2.80 2.63 2.26 1.94 2.00 2.68 2.93 -2.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.02 2.27 1.91 1.37 1.40 1.41 16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment