[WCEHB] QoQ TTM Result on 31-Dec-2017 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 13.74%
YoY- 52.73%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 861,174 923,358 880,590 828,527 855,839 770,616 869,374 -0.62%
PBT 12,355 18,004 17,326 41,998 36,946 38,947 39,794 -54.11%
Tax -2,271 -2,229 -2,271 -4,190 -3,550 -3,833 -4,686 -38.27%
NP 10,084 15,775 15,055 37,808 33,396 35,114 35,108 -56.43%
-
NP to SH 8,737 14,267 13,681 38,041 33,445 35,334 35,156 -60.43%
-
Tax Rate 18.38% 12.38% 13.11% 9.98% 9.61% 9.84% 11.78% -
Total Cost 851,090 907,583 865,535 790,719 822,443 735,502 834,266 1.33%
-
Net Worth 711,140 709,736 699,308 711,541 672,936 666,217 685,670 2.45%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 711,140 709,736 699,308 711,541 672,936 666,217 685,670 2.45%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.17% 1.71% 1.71% 4.56% 3.90% 4.56% 4.04% -
ROE 1.23% 2.01% 1.96% 5.35% 4.97% 5.30% 5.13% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 85.88 92.08 87.82 82.63 85.35 76.85 86.70 -0.63%
EPS 0.87 1.42 1.36 3.79 3.34 3.52 3.51 -60.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7092 0.7078 0.6974 0.7096 0.6711 0.6644 0.6838 2.45%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 28.36 30.41 29.00 27.28 28.18 25.38 28.63 -0.62%
EPS 0.29 0.47 0.45 1.25 1.10 1.16 1.16 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2342 0.2337 0.2303 0.2343 0.2216 0.2194 0.2258 2.46%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.67 0.78 0.985 1.19 1.24 1.39 1.32 -
P/RPS 0.78 0.85 1.12 1.44 1.45 1.81 1.52 -35.87%
P/EPS 76.90 54.82 72.19 31.37 37.18 39.45 37.65 60.91%
EY 1.30 1.82 1.39 3.19 2.69 2.54 2.66 -37.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.10 1.41 1.68 1.85 2.09 1.93 -38.06%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 21/08/18 24/05/18 22/02/18 22/11/17 23/08/17 23/05/17 -
Price 0.635 0.80 0.735 1.19 1.19 1.34 1.55 -
P/RPS 0.74 0.87 0.84 1.44 1.39 1.74 1.79 -44.47%
P/EPS 72.88 56.23 53.87 31.37 35.68 38.03 44.21 39.50%
EY 1.37 1.78 1.86 3.19 2.80 2.63 2.26 -28.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.13 1.05 1.68 1.77 2.02 2.27 -46.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment