[PGLOBE] QoQ TTM Result on 30-Sep-2016 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 36.63%
YoY- -101.83%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 27,906 36,368 40,650 46,910 49,287 49,451 54,570 -36.07%
PBT 4,347 3,110 1,064 423 -1,099 1,072 77,082 -85.31%
Tax -1,530 -1,227 -1,577 -1,270 -1,163 -962 -1,101 24.55%
NP 2,817 1,883 -513 -847 -2,262 110 75,981 -88.90%
-
NP to SH 2,762 1,616 -775 -1,379 -2,176 287 76,182 -89.06%
-
Tax Rate 35.20% 39.45% 148.21% 300.24% - 89.74% 1.43% -
Total Cost 25,089 34,485 41,163 47,757 51,549 49,341 -21,411 -
-
Net Worth 240,717 240,717 240,717 240,083 242,723 239,545 239,777 0.26%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - 27,910 -
Div Payout % - - - - - - 36.64% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 240,717 240,717 240,717 240,083 242,723 239,545 239,777 0.26%
NOSH 186,603 186,603 186,603 186,111 188,157 185,694 184,444 0.77%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.09% 5.18% -1.26% -1.81% -4.59% 0.22% 139.24% -
ROE 1.15% 0.67% -0.32% -0.57% -0.90% 0.12% 31.77% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.95 19.49 21.78 25.21 26.19 26.63 29.59 -36.59%
EPS 1.48 0.87 -0.42 -0.74 -1.16 0.15 41.30 -89.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 15.13 -
NAPS 1.29 1.29 1.29 1.29 1.29 1.29 1.30 -0.51%
Adjusted Per Share Value based on latest NOSH - 186,111
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.75 4.88 5.46 6.30 6.62 6.64 7.33 -36.05%
EPS 0.37 0.22 -0.10 -0.19 -0.29 0.04 10.23 -89.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.75 -
NAPS 0.3233 0.3233 0.3233 0.3224 0.326 0.3217 0.322 0.26%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.34 1.39 1.40 1.42 1.40 1.40 1.38 -
P/RPS 8.96 7.13 6.43 5.63 5.34 5.26 4.66 54.68%
P/EPS 90.53 160.51 -337.09 -191.64 -121.06 905.83 3.34 804.14%
EY 1.10 0.62 -0.30 -0.52 -0.83 0.11 29.93 -88.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.97 -
P/NAPS 1.04 1.08 1.09 1.10 1.09 1.09 1.06 -1.26%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 30/05/17 22/02/17 29/11/16 24/08/16 27/05/16 25/02/16 -
Price 1.35 1.34 1.39 1.40 1.40 1.40 1.40 -
P/RPS 9.03 6.88 6.38 5.55 5.34 5.26 4.73 53.95%
P/EPS 91.21 154.73 -334.68 -188.95 -121.06 905.83 3.39 799.70%
EY 1.10 0.65 -0.30 -0.53 -0.83 0.11 29.50 -88.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.81 -
P/NAPS 1.05 1.04 1.08 1.09 1.09 1.09 1.08 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment