[MCEMENT] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
19-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 147.25%
YoY- 1010.93%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,651,899 1,630,341 1,638,850 1,576,637 1,356,188 1,268,881 1,113,162 30.07%
PBT 89,483 122,032 126,519 107,438 36,837 -14,750 -48,758 -
Tax -8,927 -20,115 -23,213 -4,132 34,968 54,771 56,687 -
NP 80,556 101,917 103,306 103,306 71,805 40,021 7,929 368.42%
-
NP to SH 75,745 97,106 98,495 80,353 32,499 715 -31,377 -
-
Tax Rate 9.98% 16.48% 18.35% 3.85% -94.93% - - -
Total Cost 1,571,343 1,528,424 1,535,544 1,473,331 1,284,383 1,228,860 1,105,233 26.41%
-
Net Worth 2,072,370 2,034,641 1,683,849 2,004,609 0 2,080,776 2,004,755 2.23%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 57,274 57,274 57,274 57,274 - - - -
Div Payout % 75.61% 58.98% 58.15% 71.28% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,072,370 2,034,641 1,683,849 2,004,609 0 2,080,776 2,004,755 2.23%
NOSH 2,878,292 2,865,692 2,405,499 2,863,727 3,014,727 2,972,538 2,905,442 -0.62%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.88% 6.25% 6.30% 6.55% 5.29% 3.15% 0.71% -
ROE 3.65% 4.77% 5.85% 4.01% 0.00% 0.03% -1.57% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 57.39 56.89 68.13 55.06 44.99 42.69 38.31 30.89%
EPS 2.63 3.39 4.09 2.81 1.08 0.02 -1.08 -
DPS 1.99 2.00 2.38 2.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.70 0.70 0.00 0.70 0.69 2.87%
Adjusted Per Share Value based on latest NOSH - 2,863,727
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 123.48 121.87 122.51 117.86 101.38 94.85 83.21 30.06%
EPS 5.66 7.26 7.36 6.01 2.43 0.05 -2.35 -
DPS 4.28 4.28 4.28 4.28 0.00 0.00 0.00 -
NAPS 1.5492 1.521 1.2587 1.4985 0.00 1.5554 1.4986 2.23%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.97 3.33 3.43 3.50 3.80 4.17 4.67 -
P/RPS 5.17 5.85 5.03 6.36 8.45 9.77 12.19 -43.52%
P/EPS 112.86 98.27 83.77 124.74 352.50 17,336.34 -432.43 -
EY 0.89 1.02 1.19 0.80 0.28 0.01 -0.23 -
DY 0.67 0.60 0.69 0.57 0.00 0.00 0.00 -
P/NAPS 4.13 4.69 4.90 5.00 0.00 5.96 6.77 -28.04%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 01/08/01 29/05/01 19/02/01 29/11/00 29/08/00 - -
Price 3.13 3.50 3.33 3.40 4.07 4.40 0.00 -
P/RPS 5.45 6.15 4.89 6.18 9.05 10.31 0.00 -
P/EPS 118.94 103.29 81.33 121.17 377.55 18,292.55 0.00 -
EY 0.84 0.97 1.23 0.83 0.26 0.01 0.00 -
DY 0.64 0.57 0.72 0.59 0.00 0.00 0.00 -
P/NAPS 4.35 4.93 4.76 4.86 0.00 6.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment