[MUIPROP] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -145.7%
YoY- -144.61%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 28,273 25,959 20,178 17,878 16,706 17,541 23,866 11.97%
PBT 6,002 4,685 1,591 885 1,799 8,851 6,269 -2.86%
Tax -2,493 -2,069 -1,602 -1,278 -1,155 -688 -628 150.92%
NP 3,509 2,616 -11 -393 644 8,163 5,641 -27.15%
-
NP to SH 710 193 -1,838 -1,855 -755 6,783 4,093 -68.92%
-
Tax Rate 41.54% 44.16% 100.69% 144.41% 64.20% 7.77% 10.02% -
Total Cost 24,764 23,343 20,189 18,271 16,062 9,378 18,225 22.70%
-
Net Worth 255,562 247,802 291,156 296,793 324,737 322,402 300,972 -10.33%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - 8,050 8,050 8,050 8,050 - -
Div Payout % - - 0.00% 0.00% 0.00% 118.68% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 255,562 247,802 291,156 296,793 324,737 322,402 300,972 -10.33%
NOSH 748,571 730,333 743,125 742,727 805,000 805,000 753,750 -0.45%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 12.41% 10.08% -0.05% -2.20% 3.85% 46.54% 23.64% -
ROE 0.28% 0.08% -0.63% -0.63% -0.23% 2.10% 1.36% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.78 3.55 2.72 2.41 2.08 2.18 3.17 12.46%
EPS 0.09 0.03 -0.25 -0.25 -0.09 0.84 0.54 -69.74%
DPS 0.00 0.00 1.08 1.08 1.00 1.00 0.00 -
NAPS 0.3414 0.3393 0.3918 0.3996 0.4034 0.4005 0.3993 -9.92%
Adjusted Per Share Value based on latest NOSH - 742,727
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.70 3.40 2.64 2.34 2.19 2.30 3.12 12.04%
EPS 0.09 0.03 -0.24 -0.24 -0.10 0.89 0.54 -69.74%
DPS 0.00 0.00 1.05 1.05 1.05 1.05 0.00 -
NAPS 0.3345 0.3243 0.3811 0.3884 0.425 0.422 0.3939 -10.33%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.16 0.15 0.14 0.14 0.14 0.15 0.17 -
P/RPS 4.24 4.22 5.16 5.82 6.75 6.88 5.37 -14.58%
P/EPS 168.69 567.62 -56.60 -56.05 -149.27 17.80 31.31 207.64%
EY 0.59 0.18 -1.77 -1.78 -0.67 5.62 3.19 -67.57%
DY 0.00 0.00 7.74 7.74 7.14 6.67 0.00 -
P/NAPS 0.47 0.44 0.36 0.35 0.35 0.37 0.43 6.11%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 28/02/11 29/11/10 17/08/10 26/05/10 24/02/10 24/11/09 -
Price 0.14 0.15 0.16 0.14 0.13 0.14 0.15 -
P/RPS 3.71 4.22 5.89 5.82 6.26 6.42 4.74 -15.08%
P/EPS 147.61 567.62 -64.69 -56.05 -138.61 16.62 27.62 205.98%
EY 0.68 0.18 -1.55 -1.78 -0.72 6.02 3.62 -67.23%
DY 0.00 0.00 6.77 7.74 7.69 7.14 0.00 -
P/NAPS 0.41 0.44 0.41 0.35 0.32 0.35 0.38 5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment