[MUIPROP] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -11671.43%
YoY- -110.35%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 9,138 25,959 19,528 13,552 6,824 17,541 16,891 -33.63%
PBT 2,264 4,685 1,153 1,315 947 8,851 8,413 -58.35%
Tax -824 -2,069 -1,428 -948 -400 -688 -514 37.01%
NP 1,440 2,616 -275 367 547 8,163 7,899 -67.88%
-
NP to SH 524 193 -1,999 -810 7 6,783 6,622 -81.59%
-
Tax Rate 36.40% 44.16% 123.85% 72.09% 42.24% 7.77% 6.11% -
Total Cost 7,698 23,343 19,803 13,185 6,277 9,378 8,992 -9.84%
-
Net Worth 255,562 217,344 290,077 294,250 297,419 295,281 297,097 -9.56%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 7,372 - -
Div Payout % - - - - - 108.70% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 255,562 217,344 290,077 294,250 297,419 295,281 297,097 -9.56%
NOSH 748,571 640,000 740,370 736,363 737,282 737,282 744,044 0.40%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 15.76% 10.08% -1.41% 2.71% 8.02% 46.54% 46.76% -
ROE 0.21% 0.09% -0.69% -0.28% 0.00% 2.30% 2.23% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.22 4.06 2.64 1.84 0.93 2.38 2.27 -33.92%
EPS 0.07 0.03 -0.27 -0.11 0.00 0.92 0.89 -81.67%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.3414 0.3396 0.3918 0.3996 0.4034 0.4005 0.3993 -9.92%
Adjusted Per Share Value based on latest NOSH - 742,727
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.20 3.40 2.56 1.77 0.89 2.30 2.21 -33.46%
EPS 0.07 0.03 -0.26 -0.11 0.00 0.89 0.87 -81.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.96 0.00 -
NAPS 0.3345 0.2845 0.3797 0.3851 0.3893 0.3865 0.3888 -9.55%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.16 0.15 0.14 0.14 0.14 0.15 0.17 -
P/RPS 13.11 3.70 5.31 7.61 15.13 6.30 7.49 45.28%
P/EPS 228.57 497.41 -51.85 -127.27 14,745.65 16.30 19.10 423.97%
EY 0.44 0.20 -1.93 -0.79 0.01 6.13 5.24 -80.85%
DY 0.00 0.00 0.00 0.00 0.00 6.67 0.00 -
P/NAPS 0.47 0.44 0.36 0.35 0.35 0.37 0.43 6.11%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 28/02/11 29/11/10 17/08/10 26/05/10 24/02/10 24/11/09 -
Price 0.14 0.15 0.16 0.14 0.13 0.14 0.15 -
P/RPS 11.47 3.70 6.07 7.61 14.05 5.88 6.61 44.45%
P/EPS 200.00 497.41 -59.26 -127.27 13,692.39 15.22 16.85 421.12%
EY 0.50 0.20 -1.69 -0.79 0.01 6.57 5.93 -80.80%
DY 0.00 0.00 0.00 0.00 0.00 7.14 0.00 -
P/NAPS 0.41 0.44 0.41 0.35 0.32 0.35 0.38 5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment