[MUIPROP] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -5885.71%
YoY- -110.35%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 39,790 33,856 37,406 27,104 26,430 34,170 12,250 21.67%
PBT 21,104 5,034 8,968 2,630 18,562 1,518 1,260 59.88%
Tax -2,620 -2,290 -3,372 -1,896 -716 -2,442 -634 26.65%
NP 18,484 2,744 5,596 734 17,846 -924 626 75.71%
-
NP to SH 15,424 -106 1,972 -1,620 15,656 -3,226 -70 -
-
Tax Rate 12.41% 45.49% 37.60% 72.09% 3.86% 160.87% 50.32% -
Total Cost 21,306 31,112 31,810 26,370 8,584 35,094 11,624 10.61%
-
Net Worth 244,427 251,762 258,256 294,250 290,817 289,093 142,099 9.45%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 244,427 251,762 258,256 294,250 290,817 289,093 142,099 9.45%
NOSH 764,059 764,059 758,461 736,363 738,490 733,181 350,000 13.88%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 46.45% 8.10% 14.96% 2.71% 67.52% -2.70% 5.11% -
ROE 6.31% -0.04% 0.76% -0.55% 5.38% -1.12% -0.05% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.37 4.57 4.93 3.68 3.58 4.66 3.50 7.38%
EPS 2.08 -0.02 0.26 -0.22 2.12 -0.44 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3299 0.3398 0.3405 0.3996 0.3938 0.3943 0.406 -3.39%
Adjusted Per Share Value based on latest NOSH - 742,727
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.21 4.43 4.90 3.55 3.46 4.47 1.60 21.72%
EPS 2.02 -0.01 0.26 -0.21 2.05 -0.42 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3199 0.3295 0.338 0.3851 0.3806 0.3784 0.186 9.44%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.15 0.15 0.14 0.14 0.17 0.17 0.27 -
P/RPS 2.79 3.28 2.84 3.80 4.75 3.65 7.71 -15.57%
P/EPS 7.21 -1,048.46 53.85 -63.64 8.02 -38.64 -1,350.00 -
EY 13.88 -0.10 1.86 -1.57 12.47 -2.59 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.41 0.35 0.43 0.43 0.67 -6.41%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 28/08/12 15/08/11 17/08/10 21/08/09 27/08/08 28/08/07 -
Price 0.14 0.14 0.12 0.14 0.16 0.16 0.22 -
P/RPS 2.61 3.06 2.43 3.80 4.47 3.43 6.29 -13.62%
P/EPS 6.73 -978.57 46.15 -63.64 7.55 -36.36 -1,100.00 -
EY 14.87 -0.10 2.17 -1.57 13.25 -2.75 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.35 0.35 0.41 0.41 0.54 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment