[DUTALND] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -1.35%
YoY- 349.42%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 16,352 102,306 107,972 119,844 130,380 11,700 17,635 -4.92%
PBT 4,094 26,076 24,156 22,351 21,949 -4,595 179 710.37%
Tax 381,608 -9,907 -10,690 -10,452 -9,993 -3,473 -1,658 -
NP 385,702 16,169 13,466 11,899 11,956 -8,068 -1,479 -
-
NP to SH 386,443 16,953 14,429 13,037 13,215 -6,884 -1,977 -
-
Tax Rate -9,321.15% 37.99% 44.25% 46.76% 45.53% - 926.26% -
Total Cost -369,350 86,137 94,506 107,945 118,424 19,768 19,114 -
-
Net Worth 1,294,560 939,190 939,190 939,190 939,190 922,268 930,729 24.67%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 423 - - - - - - -
Div Payout % 0.11% - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,294,560 939,190 939,190 939,190 939,190 922,268 930,729 24.67%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2,358.75% 15.80% 12.47% 9.93% 9.17% -68.96% -8.39% -
ROE 29.85% 1.81% 1.54% 1.39% 1.41% -0.75% -0.21% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.93 12.09 12.76 14.16 15.41 1.38 2.08 -4.88%
EPS 45.67 2.00 1.71 1.54 1.56 -0.81 -0.23 -
DPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.11 1.11 1.11 1.11 1.09 1.10 24.67%
Adjusted Per Share Value based on latest NOSH - 846,118
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.93 12.09 12.76 14.16 15.41 1.38 2.08 -4.88%
EPS 45.67 2.00 1.71 1.54 1.56 -0.81 -0.23 -
DPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.11 1.11 1.11 1.11 1.09 1.10 24.67%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.49 0.57 0.55 0.59 0.46 0.485 0.40 -
P/RPS 25.35 4.71 4.31 4.17 2.99 35.07 19.19 20.45%
P/EPS 1.07 28.45 32.25 38.29 29.45 -59.61 -171.19 -
EY 93.21 3.52 3.10 2.61 3.40 -1.68 -0.58 -
DY 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.51 0.50 0.53 0.41 0.44 0.36 -7.57%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 30/05/18 28/02/18 29/11/17 29/08/17 23/05/17 27/02/17 -
Price 0.555 0.565 0.575 0.57 0.56 0.525 0.44 -
P/RPS 28.72 4.67 4.51 4.02 3.63 37.97 21.11 22.85%
P/EPS 1.22 28.20 33.72 36.99 35.86 -64.53 -188.31 -
EY 82.29 3.55 2.97 2.70 2.79 -1.55 -0.53 -
DY 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.51 0.52 0.51 0.50 0.48 0.40 -6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment