[DUTALND] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 51.24%
YoY- 51.06%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 157,609 171,153 189,238 181,002 153,979 150,575 138,958 8.73%
PBT 13,529 11,854 5,236 -14,938 -34,368 -38,625 -42,030 -
Tax 5,377 5,439 5,220 -3,296 -3,439 -3,181 -3,004 -
NP 18,906 17,293 10,456 -18,234 -37,807 -41,806 -45,034 -
-
NP to SH 18,706 16,875 10,293 -18,404 -37,742 -41,457 -44,704 -
-
Tax Rate -39.74% -45.88% -99.69% - - - - -
Total Cost 138,703 153,860 178,782 199,236 191,786 192,381 183,992 -17.12%
-
Net Worth 1,195,005 1,203,717 1,204,989 1,188,898 1,173,191 1,183,924 1,189,167 0.32%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,195,005 1,203,717 1,204,989 1,188,898 1,173,191 1,183,924 1,189,167 0.32%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 12.00% 10.10% 5.53% -10.07% -24.55% -27.76% -32.41% -
ROE 1.57% 1.40% 0.85% -1.55% -3.22% -3.50% -3.76% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 19.12 20.76 22.93 21.92 18.64 18.19 16.71 9.37%
EPS 2.27 2.05 1.25 -2.23 -4.57 -5.01 -5.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.46 1.46 1.44 1.42 1.43 1.43 0.92%
Adjusted Per Share Value based on latest NOSH - 846,118
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 19.35 21.01 23.23 22.22 18.91 18.49 17.06 8.73%
EPS 2.30 2.07 1.26 -2.26 -4.63 -5.09 -5.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4672 1.4779 1.4794 1.4597 1.4404 1.4536 1.46 0.32%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.295 0.33 0.27 0.29 0.30 0.26 0.32 -
P/RPS 1.54 1.59 1.18 1.32 1.61 1.43 1.92 -13.63%
P/EPS 13.00 16.12 21.65 -13.01 -6.57 -5.19 -5.95 -
EY 7.69 6.20 4.62 -7.69 -15.23 -19.26 -16.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.18 0.20 0.21 0.18 0.22 -6.14%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 30/08/23 26/05/23 23/02/23 30/11/22 30/08/22 -
Price 0.32 0.30 0.305 0.275 0.29 0.29 0.30 -
P/RPS 1.67 1.45 1.33 1.25 1.56 1.59 1.80 -4.86%
P/EPS 14.10 14.66 24.46 -12.34 -6.35 -5.79 -5.58 -
EY 7.09 6.82 4.09 -8.11 -15.75 -17.27 -17.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.21 0.19 0.20 0.20 0.21 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment