[DUTALND] YoY TTM Result on 31-Mar-2023 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 51.24%
YoY- 51.06%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 142,247 181,002 166,427 155,055 32,731 21,982 102,306 5.64%
PBT 3,240 -14,938 -27,028 37,120 -38,018 6,151 26,076 -29.33%
Tax 5,541 -3,296 -10,897 532 -625 383,124 -9,907 -
NP 8,781 -18,234 -37,925 37,652 -38,643 389,275 16,169 -9.66%
-
NP to SH 9,228 -18,404 -37,607 37,678 -38,082 390,063 16,953 -9.63%
-
Tax Rate -171.02% - - -1.43% - -6,228.65% 37.99% -
Total Cost 133,466 199,236 204,352 117,403 71,374 -367,293 86,137 7.56%
-
Net Worth 1,200,887 1,188,898 1,197,855 1,235,264 1,215,760 1,303,021 939,190 4.17%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - 83 - 423 423 - -
Div Payout % - - 0.00% - 0.00% 0.11% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,200,887 1,188,898 1,197,855 1,235,264 1,215,760 1,303,021 939,190 4.17%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 6.17% -10.07% -22.79% 24.28% -118.06% 1,770.88% 15.80% -
ROE 0.77% -1.55% -3.14% 3.05% -3.13% 29.94% 1.81% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.29 21.92 20.01 18.58 3.88 2.60 12.09 6.13%
EPS 1.12 -2.23 -4.52 4.51 -4.51 46.10 2.00 -9.20%
DPS 0.00 0.00 0.01 0.00 0.05 0.05 0.00 -
NAPS 1.46 1.44 1.44 1.48 1.44 1.54 1.11 4.66%
Adjusted Per Share Value based on latest NOSH - 846,118
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.46 22.22 20.43 19.04 4.02 2.70 12.56 5.63%
EPS 1.13 -2.26 -4.62 4.63 -4.68 47.89 2.08 -9.66%
DPS 0.00 0.00 0.01 0.00 0.05 0.05 0.00 -
NAPS 1.4744 1.4597 1.4707 1.5166 1.4927 1.5998 1.1531 4.17%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.305 0.29 0.345 0.40 0.325 0.49 0.57 -
P/RPS 1.76 1.32 1.72 2.15 8.38 18.86 4.71 -15.11%
P/EPS 27.19 -13.01 -7.63 8.86 -7.21 1.06 28.45 -0.75%
EY 3.68 -7.69 -13.10 11.29 -13.88 94.08 3.52 0.74%
DY 0.00 0.00 0.03 0.00 0.15 0.10 0.00 -
P/NAPS 0.21 0.20 0.24 0.27 0.23 0.32 0.51 -13.73%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 26/05/23 25/05/22 16/06/21 24/06/20 28/05/19 30/05/18 -
Price 0.32 0.275 0.34 0.39 0.37 0.45 0.565 -
P/RPS 1.85 1.25 1.70 2.10 9.54 17.32 4.67 -14.28%
P/EPS 28.52 -12.34 -7.52 8.64 -8.20 0.98 28.20 0.18%
EY 3.51 -8.11 -13.30 11.58 -12.19 102.45 3.55 -0.18%
DY 0.00 0.00 0.03 0.00 0.14 0.11 0.00 -
P/NAPS 0.22 0.19 0.24 0.26 0.26 0.29 0.51 -13.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment