[ORIENT] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -0.57%
YoY- 27.57%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 5,483,416 5,832,567 6,298,792 6,389,783 6,714,560 6,388,323 6,130,787 -7.16%
PBT 480,424 498,348 694,115 596,289 606,535 613,424 480,177 0.03%
Tax -119,031 -125,663 -146,789 -131,021 -127,370 -126,716 -107,249 7.18%
NP 361,393 372,685 547,326 465,268 479,165 486,708 372,928 -2.07%
-
NP to SH 376,215 390,420 533,096 500,893 503,785 494,190 388,563 -2.12%
-
Tax Rate 24.78% 25.22% 21.15% 21.97% 21.00% 20.66% 22.34% -
Total Cost 5,122,023 5,459,882 5,751,466 5,924,515 6,235,395 5,901,615 5,757,859 -7.49%
-
Net Worth 6,621,620 6,601,954 6,648,295 6,557,846 6,554,931 6,345,868 6,311,873 3.24%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 285,366 285,366 248,144 248,144 248,144 248,144 248,153 9.75%
Div Payout % 75.85% 73.09% 46.55% 49.54% 49.26% 50.21% 63.86% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 6,621,620 6,601,954 6,648,295 6,557,846 6,554,931 6,345,868 6,311,873 3.24%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.59% 6.39% 8.69% 7.28% 7.14% 7.62% 6.08% -
ROE 5.68% 5.91% 8.02% 7.64% 7.69% 7.79% 6.16% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 883.91 940.19 1,015.34 1,030.01 1,082.36 1,029.77 988.26 -7.16%
EPS 60.64 62.93 85.93 80.74 81.21 79.66 62.63 -2.12%
DPS 46.00 46.00 40.00 40.00 40.00 40.00 40.00 9.75%
NAPS 10.6738 10.6421 10.7168 10.571 10.5663 10.2293 10.1745 3.24%
Adjusted Per Share Value based on latest NOSH - 620,393
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 883.86 940.14 1,015.29 1,029.96 1,082.31 1,029.72 988.21 -7.16%
EPS 60.64 62.93 85.93 80.74 81.20 79.66 62.63 -2.12%
DPS 46.00 46.00 40.00 40.00 40.00 40.00 40.00 9.75%
NAPS 10.6733 10.6416 10.7163 10.5705 10.5658 10.2288 10.174 3.24%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 6.50 6.48 6.44 6.17 6.20 6.14 6.23 -
P/RPS 0.74 0.69 0.63 0.60 0.57 0.60 0.63 11.31%
P/EPS 10.72 10.30 7.49 7.64 7.63 7.71 9.95 5.09%
EY 9.33 9.71 13.34 13.09 13.10 12.97 10.05 -4.83%
DY 7.08 7.10 6.21 6.48 6.45 6.51 6.42 6.73%
P/NAPS 0.61 0.61 0.60 0.58 0.59 0.60 0.61 0.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 29/05/19 27/02/19 27/11/18 28/08/18 30/05/18 -
Price 6.50 6.44 6.66 6.80 5.92 6.14 6.45 -
P/RPS 0.74 0.68 0.66 0.66 0.55 0.60 0.65 9.02%
P/EPS 10.72 10.23 7.75 8.42 7.29 7.71 10.30 2.69%
EY 9.33 9.77 12.90 11.87 13.72 12.97 9.71 -2.62%
DY 7.08 7.14 6.01 5.88 6.76 6.51 6.20 9.24%
P/NAPS 0.61 0.61 0.62 0.64 0.56 0.60 0.63 -2.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment