[WTK] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -134.14%
YoY- 93.63%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 461,555 437,913 413,153 395,450 385,238 361,491 332,244 24.47%
PBT 28,457 31,261 3,684 -9,266 -31,958 -168,052 -183,739 -
Tax -518 8 107 1,107 26,147 26,078 26,187 -
NP 27,939 31,269 3,791 -8,159 -5,811 -141,974 -157,552 -
-
NP to SH 22,037 26,202 582 -10,417 -4,449 -141,218 -156,170 -
-
Tax Rate 1.82% -0.03% -2.90% - - - - -
Total Cost 433,616 406,644 409,362 403,609 391,049 503,465 489,796 -7.79%
-
Net Worth 819,523 819,763 801,025 803,183 802,803 798,996 803,696 1.30%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 7,045 7,045 7,045 7,045 4,742 4,742 4,742 30.16%
Div Payout % 31.97% 26.89% 1,210.56% 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 819,523 819,763 801,025 803,183 802,803 798,996 803,696 1.30%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 6.05% 7.14% 0.92% -2.06% -1.51% -39.27% -47.42% -
ROE 2.69% 3.20% 0.07% -1.30% -0.55% -17.67% -19.43% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 98.56 93.48 88.20 84.19 82.06 76.91 70.69 24.77%
EPS 4.71 5.59 0.12 -2.22 -0.95 -30.05 -33.23 -
DPS 1.50 1.50 1.50 1.50 1.00 1.00 1.00 31.00%
NAPS 1.75 1.75 1.71 1.71 1.71 1.70 1.71 1.55%
Adjusted Per Share Value based on latest NOSH - 481,344
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 95.89 90.98 85.83 82.16 80.03 75.10 69.02 24.48%
EPS 4.58 5.44 0.12 -2.16 -0.92 -29.34 -32.44 -
DPS 1.46 1.46 1.46 1.46 0.99 0.99 0.99 29.53%
NAPS 1.7026 1.7031 1.6641 1.6686 1.6678 1.6599 1.6697 1.30%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.49 0.465 0.51 0.455 0.45 0.43 0.445 -
P/RPS 0.50 0.50 0.58 0.54 0.55 0.56 0.63 -14.26%
P/EPS 10.41 8.31 410.49 -20.52 -47.49 -1.43 -1.34 -
EY 9.60 12.03 0.24 -4.87 -2.11 -69.88 -74.67 -
DY 3.06 3.23 2.94 3.30 2.22 2.33 2.25 22.72%
P/NAPS 0.28 0.27 0.30 0.27 0.26 0.25 0.26 5.05%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 25/08/22 26/05/22 24/02/22 24/11/21 26/08/21 27/05/21 -
Price 0.495 0.52 0.48 0.495 0.485 0.465 0.495 -
P/RPS 0.50 0.56 0.54 0.59 0.59 0.60 0.70 -20.07%
P/EPS 10.52 9.30 386.34 -22.32 -51.18 -1.55 -1.49 -
EY 9.51 10.76 0.26 -4.48 -1.95 -64.62 -67.13 -
DY 3.03 2.88 3.13 3.03 2.06 2.15 2.02 31.00%
P/NAPS 0.28 0.30 0.28 0.29 0.28 0.27 0.29 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment