[SUNWAY-] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -103.63%
YoY- -1482.05%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 950,419 961,931 1,001,526 998,663 1,042,150 945,474 876,769 5.51%
PBT -234,133 -176,532 -170,161 -62,474 -46,887 -52,247 -50,026 179.53%
Tax -10,633 -11,511 -1,935 14,632 41,108 58,521 53,941 -
NP -244,766 -188,043 -172,096 -47,842 -5,779 6,274 3,915 -
-
NP to SH -244,766 -188,043 -172,096 -61,431 -30,168 -29,845 -32,204 286.09%
-
Tax Rate - - - - - - - -
Total Cost 1,195,185 1,149,974 1,173,622 1,046,505 1,047,929 939,200 872,854 23.28%
-
Net Worth 202,520 271,167 283,499 364,655 412,620 420,965 412,523 -37.74%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 202,520 271,167 283,499 364,655 412,620 420,965 412,523 -37.74%
NOSH 405,041 404,728 404,999 405,172 404,530 404,774 404,434 0.09%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -25.75% -19.55% -17.18% -4.79% -0.55% 0.66% 0.45% -
ROE -120.86% -69.35% -60.70% -16.85% -7.31% -7.09% -7.81% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 234.65 237.67 247.29 246.48 257.62 233.58 216.79 5.41%
EPS -60.43 -46.46 -42.49 -15.16 -7.46 -7.37 -7.96 285.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.67 0.70 0.90 1.02 1.04 1.02 -37.80%
Adjusted Per Share Value based on latest NOSH - 405,172
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 163.07 165.05 171.84 171.35 178.81 162.22 150.44 5.51%
EPS -42.00 -32.26 -29.53 -10.54 -5.18 -5.12 -5.53 285.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3475 0.4653 0.4864 0.6257 0.708 0.7223 0.7078 -37.73%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 27/08/02 15/05/02 28/02/02 29/11/01 30/08/01 30/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment