[SUNWAY-] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -143.02%
YoY- -1516.38%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,499,780 1,390,321 1,039,194 992,523 876,932 799,858 -0.65%
PBT 100,345 123,497 -145,704 -62,787 -17,423 155,468 0.46%
Tax -21,771 -49,958 -38,018 62,787 17,423 -300 -4.40%
NP 78,574 73,539 -183,722 0 0 155,168 0.71%
-
NP to SH 78,574 73,539 -183,722 -62,764 -3,883 155,168 0.71%
-
Tax Rate 21.70% 40.45% - - - 0.19% -
Total Cost 1,421,206 1,316,782 1,222,916 992,523 876,932 644,690 -0.82%
-
Net Worth 456,769 300,436 226,780 364,436 431,066 477,701 0.04%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 14,577 - - - - - -100.00%
Div Payout % 18.55% - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 456,769 300,436 226,780 364,436 431,066 477,701 0.04%
NOSH 485,924 405,994 404,965 404,929 406,666 404,832 -0.19%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 5.24% 5.29% -17.68% 0.00% 0.00% 19.40% -
ROE 17.20% 24.48% -81.01% -17.22% -0.90% 32.48% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 308.64 342.45 256.61 245.11 215.64 197.58 -0.46%
EPS 16.17 18.11 -45.37 -15.50 -0.96 38.32 0.91%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.94 0.74 0.56 0.90 1.06 1.18 0.23%
Adjusted Per Share Value based on latest NOSH - 405,172
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 257.33 238.55 178.31 170.30 150.46 137.24 -0.65%
EPS 13.48 12.62 -31.52 -10.77 -0.67 26.62 0.71%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7837 0.5155 0.3891 0.6253 0.7396 0.8196 0.04%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 27/02/04 26/02/03 28/02/02 28/02/01 28/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment