[SHCHAN] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 25.34%
YoY- 55.61%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 58,896 69,397 69,330 64,272 60,896 59,170 59,977 -1.20%
PBT 14,398 17,392 9,468 7,407 5,831 4,146 5,159 98.10%
Tax -519 -598 95 242 316 396 155 -
NP 13,879 16,794 9,563 7,649 6,147 4,542 5,314 89.54%
-
NP to SH 13,113 15,712 7,211 5,619 4,483 3,152 4,010 120.15%
-
Tax Rate 3.60% 3.44% -1.00% -3.27% -5.42% -9.55% -3.00% -
Total Cost 45,017 52,603 59,767 56,623 54,749 54,628 54,663 -12.13%
-
Net Worth 64,682 65,904 56,788 53,491 51,326 50,240 49,008 20.30%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 64,682 65,904 56,788 53,491 51,326 50,240 49,008 20.30%
NOSH 111,521 111,702 111,350 111,440 111,578 111,645 111,382 0.08%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 23.57% 24.20% 13.79% 11.90% 10.09% 7.68% 8.86% -
ROE 20.27% 23.84% 12.70% 10.50% 8.73% 6.27% 8.18% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 52.81 62.13 62.26 57.67 54.58 53.00 53.85 -1.29%
EPS 11.76 14.07 6.48 5.04 4.02 2.82 3.60 120.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.59 0.51 0.48 0.46 0.45 0.44 20.20%
Adjusted Per Share Value based on latest NOSH - 111,440
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 19.77 23.30 23.27 21.58 20.44 19.86 20.13 -1.19%
EPS 4.40 5.27 2.42 1.89 1.50 1.06 1.35 119.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2171 0.2212 0.1906 0.1796 0.1723 0.1687 0.1645 20.29%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.00 0.56 0.38 0.455 0.46 0.48 0.41 -
P/RPS 1.89 0.90 0.61 0.79 0.84 0.91 0.76 83.45%
P/EPS 8.50 3.98 5.87 9.02 11.45 17.00 11.39 -17.71%
EY 11.76 25.12 17.04 11.08 8.73 5.88 8.78 21.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 0.95 0.75 0.95 1.00 1.07 0.93 50.61%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 01/03/12 30/11/11 26/08/11 24/05/11 28/02/11 08/11/10 -
Price 1.13 0.83 0.51 0.43 0.47 0.47 0.48 -
P/RPS 2.14 1.34 0.82 0.75 0.86 0.89 0.89 79.38%
P/EPS 9.61 5.90 7.88 8.53 11.70 16.65 13.33 -19.58%
EY 10.41 16.95 12.70 11.73 8.55 6.01 7.50 24.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.41 1.00 0.90 1.02 1.04 1.09 47.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment