[SHCHAN] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -21.4%
YoY- 84.87%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 69,330 64,272 60,896 59,170 59,977 59,315 59,962 10.15%
PBT 9,468 7,407 5,831 4,146 5,159 4,184 2,287 157.60%
Tax 95 242 316 396 155 264 262 -49.11%
NP 9,563 7,649 6,147 4,542 5,314 4,448 2,549 141.24%
-
NP to SH 7,211 5,619 4,483 3,152 4,010 3,611 2,338 111.74%
-
Tax Rate -1.00% -3.27% -5.42% -9.55% -3.00% -6.31% -11.46% -
Total Cost 59,767 56,623 54,749 54,628 54,663 54,867 57,413 2.71%
-
Net Worth 56,788 53,491 51,326 50,240 49,008 47,941 47,424 12.75%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 56,788 53,491 51,326 50,240 49,008 47,941 47,424 12.75%
NOSH 111,350 111,440 111,578 111,645 111,382 111,492 112,916 -0.92%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 13.79% 11.90% 10.09% 7.68% 8.86% 7.50% 4.25% -
ROE 12.70% 10.50% 8.73% 6.27% 8.18% 7.53% 4.93% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 62.26 57.67 54.58 53.00 53.85 53.20 53.10 11.18%
EPS 6.48 5.04 4.02 2.82 3.60 3.24 2.07 113.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.48 0.46 0.45 0.44 0.43 0.42 13.80%
Adjusted Per Share Value based on latest NOSH - 111,645
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 23.27 21.58 20.44 19.86 20.13 19.91 20.13 10.13%
EPS 2.42 1.89 1.50 1.06 1.35 1.21 0.78 112.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1906 0.1796 0.1723 0.1687 0.1645 0.1609 0.1592 12.73%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.38 0.455 0.46 0.48 0.41 0.42 0.46 -
P/RPS 0.61 0.79 0.84 0.91 0.76 0.79 0.87 -21.05%
P/EPS 5.87 9.02 11.45 17.00 11.39 12.97 22.22 -58.79%
EY 17.04 11.08 8.73 5.88 8.78 7.71 4.50 142.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.95 1.00 1.07 0.93 0.98 1.10 -22.51%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 26/08/11 24/05/11 28/02/11 08/11/10 10/08/10 31/05/10 -
Price 0.51 0.43 0.47 0.47 0.48 0.45 0.43 -
P/RPS 0.82 0.75 0.86 0.89 0.89 0.85 0.81 0.82%
P/EPS 7.88 8.53 11.70 16.65 13.33 13.89 20.77 -47.56%
EY 12.70 11.73 8.55 6.01 7.50 7.20 4.82 90.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.90 1.02 1.04 1.09 1.05 1.02 -1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment