[SMI] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[SMI] SOUTH MALAYSIA INDUSTRIES BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -83.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SMI's Result
SMI's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 100,888 102,675 78,990 74,768 56,205 39,631 20,434 -1.60%
PBT -38,753 -43,368 -22,027 -12,105 -5,555 -3,278 463 -
Tax 40,032 43,368 22,027 12,863 6,313 4,036 295 -4.85%
NP 1,279 0 0 758 758 758 758 -0.52%
-
NP to SH -40,658 -44,218 -24,031 -12,634 -6,877 -4,596 758 -
-
Tax Rate - - - - - - -63.71% -
Total Cost 99,609 102,675 78,990 74,010 55,447 38,873 19,676 -1.63%
-
Net Worth 182,491 180,917 206,521 213,164 215,686 220,205 221,212 0.19%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 182,491 180,917 206,521 213,164 215,686 220,205 221,212 0.19%
NOSH 155,975 155,962 156,455 155,594 155,170 156,173 154,693 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.27% 0.00% 0.00% 1.01% 1.35% 1.91% 3.71% -
ROE -22.28% -24.44% -11.64% -5.93% -3.19% -2.09% 0.34% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 64.68 65.83 50.49 48.05 36.22 25.38 13.21 -1.59%
EPS -26.07 -28.35 -15.36 -8.12 -4.43 -2.94 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.16 1.32 1.37 1.39 1.41 1.43 0.20%
Adjusted Per Share Value based on latest NOSH - 155,594
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 47.96 48.81 37.55 35.54 26.72 18.84 9.71 -1.60%
EPS -19.33 -21.02 -11.42 -6.01 -3.27 -2.18 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8676 0.8601 0.9818 1.0134 1.0254 1.0469 1.0516 0.19%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.29 0.38 0.48 0.61 0.87 0.00 0.00 -
P/RPS 0.45 0.58 0.95 1.27 2.40 0.00 0.00 -100.00%
P/EPS -1.11 -1.34 -3.13 -7.51 -19.63 0.00 0.00 -100.00%
EY -89.89 -74.61 -32.00 -13.31 -5.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.36 0.45 0.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 08/06/01 28/02/01 30/11/00 30/08/00 - - - -
Price 0.27 0.37 0.40 0.56 0.00 0.00 0.00 -
P/RPS 0.42 0.56 0.79 1.17 0.00 0.00 0.00 -100.00%
P/EPS -1.04 -1.31 -2.60 -6.90 0.00 0.00 0.00 -100.00%
EY -96.54 -76.63 -38.40 -14.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.32 0.30 0.41 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment