[JTIASA] QoQ TTM Result on 31-Oct-2000 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- -35.28%
YoY- 20.45%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 564,149 621,471 665,164 698,147 718,505 735,445 553,725 1.25%
PBT -66,540 -19,155 57,408 90,582 121,472 130,042 100,514 -
Tax 67,598 32,329 -19,146 -40,425 -43,971 -51,419 -46,979 -
NP 1,058 13,174 38,262 50,157 77,501 78,623 53,535 -92.70%
-
NP to SH -75,644 -39,100 25,778 50,157 77,501 78,623 53,535 -
-
Tax Rate - - 33.35% 44.63% 36.20% 39.54% 46.74% -
Total Cost 563,091 608,297 626,902 647,990 641,004 656,822 500,190 8.22%
-
Net Worth 773,105 815,073 876,654 856,979 915,744 894,805 892,125 -9.11%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 13,937 13,937 13,937 13,937 - -
Div Payout % - - 54.07% 27.79% 17.98% 17.73% - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 773,105 815,073 876,654 856,979 915,744 894,805 892,125 -9.11%
NOSH 268,439 270,788 277,422 264,499 281,767 278,755 283,214 -3.51%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.19% 2.12% 5.75% 7.18% 10.79% 10.69% 9.67% -
ROE -9.78% -4.80% 2.94% 5.85% 8.46% 8.79% 6.00% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 210.16 229.50 239.77 263.95 255.00 263.83 195.51 4.93%
EPS -28.18 -14.44 9.29 18.96 27.51 28.20 18.90 -
DPS 0.00 0.00 5.02 5.27 5.00 5.00 0.00 -
NAPS 2.88 3.01 3.16 3.24 3.25 3.21 3.15 -5.80%
Adjusted Per Share Value based on latest NOSH - 264,499
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 58.28 64.20 68.71 72.12 74.22 75.97 57.20 1.25%
EPS -7.81 -4.04 2.66 5.18 8.01 8.12 5.53 -
DPS 0.00 0.00 1.44 1.44 1.44 1.44 0.00 -
NAPS 0.7986 0.842 0.9056 0.8853 0.946 0.9244 0.9216 -9.11%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.85 0.89 1.01 1.17 1.35 2.00 2.17 -
P/RPS 0.40 0.39 0.42 0.44 0.53 0.76 1.11 -49.39%
P/EPS -3.02 -6.16 10.87 6.17 4.91 7.09 11.48 -
EY -33.15 -16.22 9.20 16.21 20.37 14.10 8.71 -
DY 0.00 0.00 4.97 4.50 3.70 2.50 0.00 -
P/NAPS 0.30 0.30 0.32 0.36 0.42 0.62 0.69 -42.63%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/09/01 27/06/01 28/03/01 21/12/00 28/09/00 28/06/00 - -
Price 0.74 0.82 0.88 1.10 1.26 1.38 0.00 -
P/RPS 0.35 0.36 0.37 0.42 0.49 0.52 0.00 -
P/EPS -2.63 -5.68 9.47 5.80 4.58 4.89 0.00 -
EY -38.08 -17.61 10.56 17.24 21.83 20.44 0.00 -
DY 0.00 0.00 5.71 4.79 3.97 3.62 0.00 -
P/NAPS 0.26 0.27 0.28 0.34 0.39 0.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment