[JTIASA] QoQ TTM Result on 31-Oct-2001 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- -38.62%
YoY- -309.05%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 457,107 440,296 488,555 511,723 564,149 621,471 665,164 -22.17%
PBT -66,058 -108,203 -120,593 -104,718 -66,540 -19,155 57,408 -
Tax 823 25,916 69,068 76,565 67,598 32,329 -19,146 -
NP -65,235 -82,287 -51,525 -28,153 1,058 13,174 38,262 -
-
NP to SH -65,235 -106,715 -115,743 -104,855 -75,644 -39,100 25,778 -
-
Tax Rate - - - - - - 33.35% -
Total Cost 522,342 522,583 540,080 539,876 563,091 608,297 626,902 -11.48%
-
Net Worth 687,923 672,015 736,083 740,021 773,105 815,073 876,654 -14.96%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - 13,937 -
Div Payout % - - - - - - 54.07% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 687,923 672,015 736,083 740,021 773,105 815,073 876,654 -14.96%
NOSH 265,607 266,672 268,643 268,123 268,439 270,788 277,422 -2.86%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin -14.27% -18.69% -10.55% -5.50% 0.19% 2.12% 5.75% -
ROE -9.48% -15.88% -15.72% -14.17% -9.78% -4.80% 2.94% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 172.10 165.11 181.86 190.85 210.16 229.50 239.77 -19.88%
EPS -24.56 -40.02 -43.08 -39.11 -28.18 -14.44 9.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.02 -
NAPS 2.59 2.52 2.74 2.76 2.88 3.01 3.16 -12.45%
Adjusted Per Share Value based on latest NOSH - 268,123
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 47.22 45.48 50.47 52.86 58.28 64.20 68.71 -22.17%
EPS -6.74 -11.02 -11.96 -10.83 -7.81 -4.04 2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.44 -
NAPS 0.7106 0.6942 0.7604 0.7645 0.7986 0.842 0.9056 -14.96%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.98 0.77 0.64 0.66 0.85 0.89 1.01 -
P/RPS 0.57 0.47 0.35 0.35 0.40 0.39 0.42 22.64%
P/EPS -3.99 -1.92 -1.49 -1.69 -3.02 -6.16 10.87 -
EY -25.06 -51.97 -67.32 -59.25 -33.15 -16.22 9.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.97 -
P/NAPS 0.38 0.31 0.23 0.24 0.30 0.30 0.32 12.17%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 26/09/02 27/06/02 28/03/02 27/12/01 26/09/01 27/06/01 28/03/01 -
Price 1.02 0.84 0.65 0.66 0.74 0.82 0.88 -
P/RPS 0.59 0.51 0.36 0.35 0.35 0.36 0.37 36.60%
P/EPS -4.15 -2.10 -1.51 -1.69 -2.63 -5.68 9.47 -
EY -24.08 -47.64 -66.28 -59.25 -38.08 -17.61 10.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.71 -
P/NAPS 0.39 0.33 0.24 0.24 0.26 0.27 0.28 24.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment