[JTIASA] YoY Cumulative Quarter Result on 31-Oct-2001 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- -115.24%
YoY- -499.09%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 296,758 235,417 284,901 238,018 347,767 385,065 185,498 -0.49%
PBT 49,427 9,644 41,380 -50,280 35,282 74,742 -47,841 -
Tax -10,124 161 -2,155 50,280 -22,107 -30,508 47,841 -
NP 39,303 9,805 39,225 0 13,175 44,234 0 -100.00%
-
NP to SH 39,303 9,805 39,225 -52,580 13,175 44,234 -47,149 -
-
Tax Rate 20.48% -1.67% 5.21% - 62.66% 40.82% - -
Total Cost 257,455 225,612 245,676 238,018 334,592 340,831 185,498 -0.34%
-
Net Worth 763,365 711,189 704,038 744,209 908,234 870,592 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 763,365 711,189 704,038 744,209 908,234 870,592 0 -100.00%
NOSH 257,893 261,466 264,676 269,641 280,319 281,745 282,329 0.09%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 13.24% 4.16% 13.77% 0.00% 3.79% 11.49% 0.00% -
ROE 5.15% 1.38% 5.57% -7.07% 1.45% 5.08% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 115.07 90.04 107.64 88.27 124.06 136.67 65.70 -0.59%
EPS 15.24 3.75 14.82 -19.50 4.70 15.70 -16.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.96 2.72 2.66 2.76 3.24 3.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 268,123
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 30.66 24.32 29.43 24.59 35.93 39.78 19.16 -0.49%
EPS 4.06 1.01 4.05 -5.43 1.36 4.57 -4.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7886 0.7347 0.7273 0.7688 0.9382 0.8993 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 1.24 1.10 1.02 0.66 1.17 0.00 0.00 -
P/RPS 1.08 1.22 0.95 0.75 0.94 0.00 0.00 -100.00%
P/EPS 8.14 29.33 6.88 -3.38 24.89 0.00 0.00 -100.00%
EY 12.29 3.41 14.53 -29.55 4.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.38 0.24 0.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 16/12/04 30/12/03 30/12/02 27/12/01 21/12/00 30/12/99 - -
Price 1.05 1.14 1.10 0.66 1.10 0.00 0.00 -
P/RPS 0.91 1.27 1.02 0.75 0.89 0.00 0.00 -100.00%
P/EPS 6.89 30.40 7.42 -3.38 23.40 0.00 0.00 -100.00%
EY 14.51 3.29 13.47 -29.55 4.27 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.41 0.24 0.34 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment