[PHB] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -94.6%
YoY- -463.43%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 8,767 9,371 11,074 10,179 8,691 5,916 5,181 41.95%
PBT -22,583 -19,695 -20,366 -21,556 -11,734 -8,461 -6,659 125.55%
Tax -1,295 -1,275 -1,283 -1,283 -8 -13 -255 195.15%
NP -23,878 -20,970 -21,649 -22,839 -11,742 -8,474 -6,914 128.30%
-
NP to SH -23,878 -20,961 -21,640 -22,830 -11,732 -8,472 -6,911 128.37%
-
Tax Rate - - - - - - - -
Total Cost 32,645 30,341 32,723 33,018 20,433 14,390 12,095 93.73%
-
Net Worth 142,480 42,539 92,497 93,745 107,053 106,373 107,839 20.38%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 142,480 42,539 92,497 93,745 107,053 106,373 107,839 20.38%
NOSH 7,195,967 7,195,967 1,798,991 1,743,506 1,748,991 1,628,991 1,628,991 168.98%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -272.36% -223.78% -195.49% -224.37% -135.11% -143.24% -133.45% -
ROE -16.76% -49.27% -23.40% -24.35% -10.96% -7.96% -6.41% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.12 0.45 0.62 0.58 0.50 0.36 0.32 -47.96%
EPS -0.33 -1.00 -1.21 -1.31 -0.67 -0.52 -0.42 -14.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0203 0.0518 0.0536 0.0613 0.0653 0.0662 -55.24%
Adjusted Per Share Value based on latest NOSH - 1,743,506
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.11 0.12 0.14 0.13 0.11 0.08 0.07 35.12%
EPS -0.31 -0.27 -0.28 -0.30 -0.15 -0.11 -0.09 127.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0186 0.0056 0.0121 0.0123 0.014 0.0139 0.0141 20.26%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.01 0.005 0.025 0.02 0.025 0.025 0.035 -
P/RPS 8.21 1.12 4.03 3.44 5.02 6.88 11.00 -17.70%
P/EPS -3.01 -0.50 -2.06 -1.53 -3.72 -4.81 -8.25 -48.90%
EY -33.18 -200.05 -48.48 -65.27 -26.87 -20.80 -12.12 95.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.25 0.48 0.37 0.41 0.38 0.53 -2.52%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 16/08/19 29/05/19 27/02/19 26/11/18 27/08/18 30/05/18 -
Price 0.005 0.01 0.01 0.02 0.02 0.03 0.025 -
P/RPS 4.10 2.24 1.61 3.44 4.02 8.26 7.86 -35.17%
P/EPS -1.51 -1.00 -0.83 -1.53 -2.98 -5.77 -5.89 -59.61%
EY -66.36 -100.03 -121.19 -65.27 -33.59 -17.34 -16.97 148.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.49 0.19 0.37 0.33 0.46 0.38 -24.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment