[YTL] QoQ TTM Result on 30-Jun-2010 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 6.87%
YoY- 2.67%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 17,864,965 17,552,362 16,980,002 16,505,033 15,329,646 13,385,646 11,082,993 37.51%
PBT 2,321,974 2,393,419 2,427,245 2,306,580 2,399,660 2,451,631 2,221,601 2.99%
Tax -666,649 -698,915 -693,177 -659,312 -1,009,843 -957,377 -908,649 -18.66%
NP 1,655,325 1,694,504 1,734,068 1,647,268 1,389,817 1,494,254 1,312,952 16.72%
-
NP to SH 857,577 876,114 928,156 856,764 801,652 955,421 789,619 5.66%
-
Tax Rate 28.71% 29.20% 28.56% 28.58% 42.08% 39.05% 40.90% -
Total Cost 16,209,640 15,857,858 15,245,934 14,857,765 13,939,829 11,891,392 9,770,041 40.19%
-
Net Worth 8,967,097 8,971,694 8,973,809 8,971,775 10,127,859 9,733,671 9,409,900 -3.16%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 358 358 358 358 122,012 122,012 122,012 -97.95%
Div Payout % 0.04% 0.04% 0.04% 0.04% 15.22% 12.77% 15.45% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 8,967,097 8,971,694 8,973,809 8,971,775 10,127,859 9,733,671 9,409,900 -3.16%
NOSH 1,793,419 1,794,338 1,794,761 1,794,355 1,795,719 1,795,880 1,772,109 0.80%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 9.27% 9.65% 10.21% 9.98% 9.07% 11.16% 11.85% -
ROE 9.56% 9.77% 10.34% 9.55% 7.92% 9.82% 8.39% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 996.14 978.21 946.09 919.83 853.68 745.35 625.41 36.42%
EPS 47.82 48.83 51.71 47.75 44.64 53.20 44.56 4.82%
DPS 0.02 0.02 0.02 0.02 6.79 6.79 6.89 -97.97%
NAPS 5.00 5.00 5.00 5.00 5.64 5.42 5.31 -3.93%
Adjusted Per Share Value based on latest NOSH - 1,794,355
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 161.34 158.52 153.35 149.06 138.45 120.89 100.09 37.51%
EPS 7.75 7.91 8.38 7.74 7.24 8.63 7.13 5.72%
DPS 0.00 0.00 0.00 0.00 1.10 1.10 1.10 -
NAPS 0.8098 0.8103 0.8105 0.8103 0.9147 0.8791 0.8498 -3.16%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.39 1.58 1.41 1.39 1.41 1.37 1.34 -
P/RPS 0.14 0.16 0.15 0.15 0.17 0.18 0.21 -23.70%
P/EPS 2.91 3.24 2.73 2.91 3.16 2.58 3.01 -2.22%
EY 34.40 30.90 36.68 34.35 31.66 38.83 33.25 2.29%
DY 0.01 0.01 0.01 0.01 4.82 4.96 5.14 -98.44%
P/NAPS 0.28 0.32 0.28 0.28 0.25 0.25 0.25 7.85%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 25/11/10 19/08/10 27/05/10 25/02/10 19/11/09 -
Price 1.52 1.32 1.60 1.41 1.34 1.35 1.39 -
P/RPS 0.15 0.13 0.17 0.15 0.16 0.18 0.22 -22.55%
P/EPS 3.18 2.70 3.09 2.95 3.00 2.54 3.12 1.27%
EY 31.46 36.99 32.32 33.86 33.32 39.41 32.06 -1.25%
DY 0.01 0.02 0.01 0.01 5.07 5.03 4.95 -98.40%
P/NAPS 0.30 0.26 0.32 0.28 0.24 0.25 0.26 10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment