[YTL] YoY TTM Result on 30-Jun-2010 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 6.87%
YoY- 2.67%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 20,023,488 20,195,789 18,354,770 16,505,033 8,892,125 6,549,860 6,015,309 22.17%
PBT 2,219,128 2,450,154 2,351,949 2,306,580 2,288,197 1,829,842 1,555,744 6.09%
Tax -491,567 -476,064 -516,029 -659,312 -886,582 -453,355 -90,869 32.45%
NP 1,727,561 1,974,090 1,835,920 1,647,268 1,401,615 1,376,487 1,464,875 2.78%
-
NP to SH 1,145,024 1,181,123 1,034,569 856,764 834,472 769,786 762,444 7.00%
-
Tax Rate 22.15% 19.43% 21.94% 28.58% 38.75% 24.78% 5.84% -
Total Cost 18,295,927 18,221,699 16,518,850 14,857,765 7,490,510 5,173,373 4,550,434 26.07%
-
Net Worth 10,370,744 9,645,547 8,968,082 8,971,775 8,134,154 7,477,907 5,991,758 9.56%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 157,062 1,895 1,793 358 122,012 375,507 260,064 -8.05%
Div Payout % 13.72% 0.16% 0.17% 0.04% 14.62% 48.78% 34.11% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 10,370,744 9,645,547 8,968,082 8,971,775 8,134,154 7,477,907 5,991,758 9.56%
NOSH 10,370,744 9,645,547 8,968,082 1,794,355 1,626,830 1,495,581 1,497,939 38.01%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 8.63% 9.77% 10.00% 9.98% 15.76% 21.02% 24.35% -
ROE 11.04% 12.25% 11.54% 9.55% 10.26% 10.29% 12.72% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 193.08 209.38 204.67 919.83 546.59 437.95 401.57 -11.47%
EPS 11.04 12.25 11.54 47.75 51.29 51.47 50.90 -22.46%
DPS 1.52 0.02 0.02 0.02 7.50 25.00 17.36 -33.33%
NAPS 1.00 1.00 1.00 5.00 5.00 5.00 4.00 -20.61%
Adjusted Per Share Value based on latest NOSH - 1,794,355
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 180.47 182.02 165.43 148.76 80.14 59.03 54.21 22.17%
EPS 10.32 10.65 9.32 7.72 7.52 6.94 6.87 7.01%
DPS 1.42 0.02 0.02 0.00 1.10 3.38 2.34 -7.98%
NAPS 0.9347 0.8693 0.8083 0.8086 0.7331 0.674 0.54 9.56%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.66 2.02 1.45 1.39 1.30 1.27 1.55 -
P/RPS 0.86 0.96 0.71 0.15 0.24 0.29 0.39 14.07%
P/EPS 15.03 16.50 12.57 2.91 2.53 2.47 3.05 30.41%
EY 6.65 6.06 7.96 34.35 39.46 40.53 32.84 -23.35%
DY 0.92 0.01 0.01 0.01 5.77 19.69 11.20 -34.04%
P/NAPS 1.66 2.02 1.45 0.28 0.26 0.25 0.39 27.27%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date - 16/08/12 25/08/11 19/08/10 20/08/09 19/08/08 23/08/07 -
Price 0.00 1.91 1.25 1.41 1.34 1.14 1.38 -
P/RPS 0.00 0.91 0.61 0.15 0.25 0.26 0.34 -
P/EPS 0.00 15.60 10.84 2.95 2.61 2.21 2.71 -
EY 0.00 6.41 9.23 33.86 38.28 45.15 36.88 -
DY 0.00 0.01 0.02 0.01 5.60 21.93 12.58 -
P/NAPS 0.00 1.91 1.25 0.28 0.27 0.23 0.35 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment