[GENM] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 86.54%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,166,902 2,174,590 1,605,138 1,065,922 552,551 0 -100.00%
PBT 501,997 528,455 448,808 275,359 146,330 0 -100.00%
Tax -181,381 -116,478 -62,842 -3,596 -645 0 -100.00%
NP 320,616 411,977 385,966 271,763 145,685 0 -100.00%
-
NP to SH 320,616 411,977 385,966 271,763 145,685 0 -100.00%
-
Tax Rate 36.13% 22.04% 14.00% 1.31% 0.44% - -
Total Cost 1,846,286 1,762,613 1,219,172 794,159 406,866 0 -100.00%
-
Net Worth 4,139,488 4,075,056 3,012,783 4,010,584 3,987,168 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 195,391 195,391 108,687 108,687 - - -100.00%
Div Payout % 60.94% 47.43% 28.16% 39.99% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 4,139,488 4,075,056 3,012,783 4,010,584 3,987,168 0 -100.00%
NOSH 1,086,480 1,083,791 1,087,647 1,086,879 1,095,375 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.80% 18.95% 24.05% 25.50% 26.37% 0.00% -
ROE 7.75% 10.11% 12.81% 6.78% 3.65% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 199.44 200.65 147.58 98.07 50.44 0.00 -100.00%
EPS 29.51 38.01 35.49 25.00 13.30 0.00 -100.00%
DPS 18.00 18.00 9.99 10.00 0.00 0.00 -100.00%
NAPS 3.81 3.76 2.77 3.69 3.64 3.69 -0.03%
Adjusted Per Share Value based on latest NOSH - 1,086,879
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 38.22 38.36 28.31 18.80 9.75 0.00 -100.00%
EPS 5.66 7.27 6.81 4.79 2.57 0.00 -100.00%
DPS 3.45 3.45 1.92 1.92 0.00 0.00 -100.00%
NAPS 0.7302 0.7188 0.5315 0.7075 0.7033 3.69 1.65%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.23 2.08 2.52 0.00 0.00 0.00 -
P/RPS 0.62 1.04 1.71 0.00 0.00 0.00 -100.00%
P/EPS 4.17 5.47 7.10 0.00 0.00 0.00 -100.00%
EY 23.99 18.28 14.08 0.00 0.00 0.00 -100.00%
DY 14.63 8.65 3.97 0.00 0.00 0.00 -100.00%
P/NAPS 0.32 0.55 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/11/00 24/08/00 - - - - -
Price 1.17 1.61 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.80 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.96 4.24 0.00 0.00 0.00 0.00 -100.00%
EY 25.22 23.61 0.00 0.00 0.00 0.00 -100.00%
DY 15.38 11.18 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.31 0.43 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment