[JAKS] QoQ TTM Result on 30-Apr-2011 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- -7.47%
YoY- 232.41%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 331,017 326,686 319,190 299,166 279,998 257,260 233,831 25.99%
PBT -18,758 -19,238 7,392 6,795 5,761 4,439 1,329 -
Tax -4,602 -3,875 -4,035 -3,331 -2,073 -2,001 -2,977 33.58%
NP -23,360 -23,113 3,357 3,464 3,688 2,438 -1,648 482.88%
-
NP to SH -23,084 -22,896 3,426 3,170 3,426 2,278 -2,051 400.01%
-
Tax Rate - - 54.59% 49.02% 35.98% 45.08% 224.00% -
Total Cost 354,377 349,799 315,833 295,702 276,310 254,822 235,479 31.22%
-
Net Worth 446,819 434,131 449,289 446,653 454,124 464,722 445,599 0.18%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 446,819 434,131 449,289 446,653 454,124 464,722 445,599 0.18%
NOSH 451,333 438,516 427,894 425,384 432,499 442,592 428,461 3.51%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin -7.06% -7.07% 1.05% 1.16% 1.32% 0.95% -0.70% -
ROE -5.17% -5.27% 0.76% 0.71% 0.75% 0.49% -0.46% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 73.34 74.50 74.60 70.33 64.74 58.13 54.57 21.71%
EPS -5.11 -5.22 0.80 0.75 0.79 0.51 -0.48 381.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.99 1.05 1.05 1.05 1.05 1.04 -3.22%
Adjusted Per Share Value based on latest NOSH - 425,384
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 13.37 13.19 12.89 12.08 11.31 10.39 9.44 26.03%
EPS -0.93 -0.92 0.14 0.13 0.14 0.09 -0.08 410.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1804 0.1753 0.1814 0.1804 0.1834 0.1877 0.1799 0.18%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.60 0.60 0.70 0.66 0.73 0.75 0.75 -
P/RPS 0.82 0.81 0.94 0.94 1.13 1.29 1.37 -28.91%
P/EPS -11.73 -11.49 87.43 88.57 92.16 145.72 -156.68 -82.15%
EY -8.52 -8.70 1.14 1.13 1.09 0.69 -0.64 459.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.67 0.63 0.70 0.71 0.72 -10.43%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 29/03/12 30/12/11 27/09/11 29/06/11 31/03/11 29/12/10 30/09/10 -
Price 0.56 0.56 0.50 0.62 0.70 0.74 0.75 -
P/RPS 0.76 0.75 0.67 0.88 1.08 1.27 1.37 -32.41%
P/EPS -10.95 -10.73 62.45 83.20 88.37 143.77 -156.68 -82.95%
EY -9.13 -9.32 1.60 1.20 1.13 0.70 -0.64 485.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.48 0.59 0.67 0.70 0.72 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment