[SCIENTX] QoQ TTM Result on 30-Apr-2001 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
08-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- -27.41%
YoY- -35.8%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 166,572 162,379 167,348 175,695 183,779 184,773 177,515 -4.14%
PBT 6,866 6,514 9,286 15,749 22,830 27,900 25,070 -57.72%
Tax -3,597 -3,428 -3,978 -4,840 -7,802 -9,182 -8,174 -42.05%
NP 3,269 3,086 5,308 10,909 15,028 18,718 16,896 -66.44%
-
NP to SH 3,269 3,086 5,308 10,909 15,028 18,718 16,896 -66.44%
-
Tax Rate 52.39% 52.63% 42.84% 30.73% 34.17% 32.91% 32.60% -
Total Cost 163,303 159,293 162,040 164,786 168,751 166,055 160,619 1.10%
-
Net Worth 265,036 265,344 262,695 184,958 183,479 183,700 179,593 29.52%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - 3,717 3,690 3,690 3,690 3,690 -
Div Payout % - - 70.03% 33.83% 24.56% 19.72% 21.84% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 265,036 265,344 262,695 184,958 183,479 183,700 179,593 29.52%
NOSH 61,636 61,851 61,956 61,858 61,777 61,644 61,504 0.14%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 1.96% 1.90% 3.17% 6.21% 8.18% 10.13% 9.52% -
ROE 1.23% 1.16% 2.02% 5.90% 8.19% 10.19% 9.41% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 270.25 262.53 270.11 284.03 297.48 299.74 288.62 -4.27%
EPS 5.30 4.99 8.57 17.64 24.33 30.36 27.47 -66.51%
DPS 0.00 0.00 6.00 6.00 6.00 5.99 6.00 -
NAPS 4.30 4.29 4.24 2.99 2.97 2.98 2.92 29.34%
Adjusted Per Share Value based on latest NOSH - 61,858
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 10.70 10.43 10.75 11.29 11.81 11.87 11.41 -4.18%
EPS 0.21 0.20 0.34 0.70 0.97 1.20 1.09 -66.54%
DPS 0.00 0.00 0.24 0.24 0.24 0.24 0.24 -
NAPS 0.1703 0.1705 0.1688 0.1188 0.1179 0.118 0.1154 29.52%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.51 0.47 0.52 0.47 0.56 0.67 1.48 -
P/RPS 0.19 0.18 0.19 0.17 0.19 0.22 0.51 -48.13%
P/EPS 9.62 9.42 6.07 2.67 2.30 2.21 5.39 46.98%
EY 10.40 10.62 16.48 37.52 43.44 45.32 18.56 -31.96%
DY 0.00 0.00 11.54 12.77 10.71 8.93 4.05 -
P/NAPS 0.12 0.11 0.12 0.16 0.19 0.22 0.51 -61.78%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 25/03/02 20/12/01 21/09/01 08/06/01 21/03/01 22/12/00 28/09/00 -
Price 0.49 0.52 0.43 0.52 0.47 0.55 0.74 -
P/RPS 0.18 0.20 0.16 0.18 0.16 0.18 0.26 -21.68%
P/EPS 9.24 10.42 5.02 2.95 1.93 1.81 2.69 127.14%
EY 10.82 9.59 19.92 33.91 51.76 55.21 37.12 -55.93%
DY 0.00 0.00 13.95 11.54 12.77 10.88 8.11 -
P/NAPS 0.11 0.12 0.10 0.17 0.16 0.18 0.25 -42.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment