[SCIENTX] QoQ TTM Result on 31-Oct-2001 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Oct-2001 [#1]
Profit Trend
QoQ- -41.86%
YoY- -83.51%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 199,772 179,822 166,572 162,379 167,348 175,695 183,779 5.73%
PBT 10,253 8,974 6,866 6,514 9,286 15,749 22,830 -41.44%
Tax -4,694 -3,855 -3,597 -3,428 -3,978 -4,840 -7,802 -28.79%
NP 5,559 5,119 3,269 3,086 5,308 10,909 15,028 -48.56%
-
NP to SH 5,559 5,119 3,269 3,086 5,308 10,909 15,028 -48.56%
-
Tax Rate 45.78% 42.96% 52.39% 52.63% 42.84% 30.73% 34.17% -
Total Cost 194,213 174,703 163,303 159,293 162,040 164,786 168,751 9.84%
-
Net Worth 246,588 268,507 265,036 265,344 262,695 184,958 183,479 21.84%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - 3,717 3,690 3,690 -
Div Payout % - - - - 70.03% 33.83% 24.56% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 246,588 268,507 265,036 265,344 262,695 184,958 183,479 21.84%
NOSH 61,647 61,868 61,636 61,851 61,956 61,858 61,777 -0.14%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 2.78% 2.85% 1.96% 1.90% 3.17% 6.21% 8.18% -
ROE 2.25% 1.91% 1.23% 1.16% 2.02% 5.90% 8.19% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 324.06 290.65 270.25 262.53 270.11 284.03 297.48 5.88%
EPS 9.02 8.27 5.30 4.99 8.57 17.64 24.33 -48.48%
DPS 0.00 0.00 0.00 0.00 6.00 6.00 6.00 -
NAPS 4.00 4.34 4.30 4.29 4.24 2.99 2.97 22.02%
Adjusted Per Share Value based on latest NOSH - 61,851
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 12.84 11.55 10.70 10.43 10.75 11.29 11.81 5.74%
EPS 0.36 0.33 0.21 0.20 0.34 0.70 0.97 -48.44%
DPS 0.00 0.00 0.00 0.00 0.24 0.24 0.24 -
NAPS 0.1584 0.1725 0.1703 0.1705 0.1688 0.1188 0.1179 21.82%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.47 0.51 0.51 0.47 0.52 0.47 0.56 -
P/RPS 0.15 0.18 0.19 0.18 0.19 0.17 0.19 -14.61%
P/EPS 5.21 6.16 9.62 9.42 6.07 2.67 2.30 72.73%
EY 19.19 16.22 10.40 10.62 16.48 37.52 43.44 -42.08%
DY 0.00 0.00 0.00 0.00 11.54 12.77 10.71 -
P/NAPS 0.12 0.12 0.12 0.11 0.12 0.16 0.19 -26.44%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 24/09/02 25/06/02 25/03/02 20/12/01 21/09/01 08/06/01 21/03/01 -
Price 0.44 0.46 0.49 0.52 0.43 0.52 0.47 -
P/RPS 0.14 0.16 0.18 0.20 0.16 0.18 0.16 -8.53%
P/EPS 4.88 5.56 9.24 10.42 5.02 2.95 1.93 85.91%
EY 20.49 17.99 10.82 9.59 19.92 33.91 51.76 -46.17%
DY 0.00 0.00 0.00 0.00 13.95 11.54 12.77 -
P/NAPS 0.11 0.11 0.11 0.12 0.10 0.17 0.16 -22.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment