[SCIENTX] QoQ TTM Result on 30-Apr-2017 [#3]

Stock

[SCIENTX] SCIENTEX BERHAD

Announcement Date

20-Jun-2017

Admission Sponsor

Sponsor

Financial Year

31-Jul-2017

Quarter

30-Apr-2017 [#3]

Profit Trend

QoQ- 2.25%

YoY- 0.95%

Quarter Report

SB Q3 FY2017 Announcement.pdf

Latest QR

Upcoming QR

SCIENTX's Result

SCIENTX's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
TTM Result
Revenue	2,575,653	2,527,149	2,403,151	2,318,143	2,225,885	2,185,066	2,200,980	11.01%
YoY %	1.92%	5.16%	3.67%	4.14%	1.87%	-0.72%	-	-
Horiz. %	117.02%	114.82%	109.19%	105.32%	101.13%	99.28%	100.00%	-
PBT	347,666	344,121	317,968	303,593	293,944	291,965	306,332	8.77%
YoY %	1.03%	8.23%	4.73%	3.28%	0.68%	-4.69%	-	-
Horiz. %	113.49%	112.34%	103.80%	99.11%	95.96%	95.31%	100.00%	-
Tax	-64,728	-63,772	-58,027	-62,335	-57,476	-55,164	-59,765	5.44%
YoY %	-1.50%	-9.90%	6.91%	-8.45%	-4.19%	7.70%	-	-
Horiz. %	108.30%	106.70%	97.09%	104.30%	96.17%	92.30%	100.00%	-
NP	282,938	280,349	259,941	241,258	236,468	236,801	246,567	9.57%
YoY %	0.92%	7.85%	7.74%	2.03%	-0.14%	-3.96%	-	-
Horiz. %	114.75%	113.70%	105.42%	97.85%	95.90%	96.04%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	279,007	276,218	255,873	237,881	232,639	232,069	240,865	10.26%
YoY %	1.01%	7.95%	7.56%	2.25%	0.25%	-3.65%	-	-
Horiz. %	115.84%	114.68%	106.23%	98.76%	96.58%	96.35%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	18.62%	18.53%	18.25%	20.53%	19.55%	18.89%	19.51%	-
YoY %	0.49%	1.53%	-11.11%	5.01%	3.49%	-3.18%	-	-
Horiz. %	95.44%	94.98%	93.54%	105.23%	100.21%	96.82%	100.00%	-
Total Cost	2,292,715	2,246,800	2,143,210	2,076,885	1,989,417	1,948,265	1,954,413	11.19%
YoY %	2.04%	4.83%	3.19%	4.40%	2.11%	-0.31%	-	-
Horiz. %	117.31%	114.96%	109.66%	106.27%	101.79%	99.69%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,635,984	1,605,708	1,527,344	1,340,141	1,272,444	1,227,846	1,175,148	24.60%
YoY %	1.89%	5.13%	13.97%	5.32%	3.63%	4.48%	-	-
Horiz. %	139.22%	136.64%	129.97%	114.04%	108.28%	104.48%	100.00%	-

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
Dividend
Div	75,852	75,852	75,852	50,820	50,363	50,363	50,363	31.29%
YoY %	0.00%	0.00%	49.26%	0.91%	0.00%	0.00%	-	-
Horiz. %	150.61%	150.61%	150.61%	100.91%	100.00%	100.00%	100.00%	-
Div Payout %	27.19%	27.46%	29.64%	21.36%	21.65%	21.70%	20.91%	-
YoY %	-0.98%	-7.35%	38.76%	-1.34%	-0.23%	3.78%	-	-
Horiz. %	130.03%	131.32%	141.75%	102.15%	103.54%	103.78%	100.00%	-

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
Equity
Net Worth	1,635,984	1,605,708	1,527,344	1,340,141	1,272,444	1,227,846	1,175,148	24.60%
YoY %	1.89%	5.13%	13.97%	5.32%	3.63%	4.48%	-	-
Horiz. %	139.22%	136.64%	129.97%	114.04%	108.28%	104.48%	100.00%	-
NOSH	488,926	483,647	483,558	463,716	463,558	459,867	229,970	65.11%
YoY %	1.09%	0.02%	4.28%	0.03%	0.80%	99.97%	-	-
Horiz. %	212.60%	210.31%	210.27%	201.64%	201.57%	199.97%	100.00%	-

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
Ratio Analysis
NP Margin	10.99%	11.09%	10.82%	10.41%	10.62%	10.84%	11.20%	-
YoY %	-0.90%	2.50%	3.94%	-1.98%	-2.03%	-3.21%	-	-
Horiz. %	98.12%	99.02%	96.61%	92.95%	94.82%	96.79%	100.00%	-
ROE	17.05%	17.20%	16.75%	17.75%	18.28%	18.90%	20.50%	-
YoY %	-0.87%	2.69%	-5.63%	-2.90%	-3.28%	-7.80%	-	-
Horiz. %	83.17%	83.90%	81.71%	86.59%	89.17%	92.20%	100.00%	-

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
Per Share
RPS	532.14	522.52	500.35	499.90	481.06	475.15	957.07	-32.31%
YoY %	1.84%	4.43%	0.09%	3.92%	1.24%	-50.35%	-	-
Horiz. %	55.60%	54.60%	52.28%	52.23%	50.26%	49.65%	100.00%	-
EPS	57.64	57.11	53.27	51.30	50.28	50.46	104.74	-32.77%
YoY %	0.93%	7.21%	3.84%	2.03%	-0.36%	-51.82%	-	-
Horiz. %	55.03%	54.53%	50.86%	48.98%	48.00%	48.18%	100.00%	-
DPS	15.67	15.68	15.79	10.96	10.88	10.95	22.00	-20.19%
YoY %	-0.06%	-0.70%	44.07%	0.74%	-0.64%	-50.23%	-	-
Horiz. %	71.23%	71.27%	71.77%	49.82%	49.45%	49.77%	100.00%	-
NAPS	3.38	3.32	3.18	2.89	2.75	2.67	5.11	-24.02%
YoY %	1.81%	4.40%	10.03%	5.09%	3.00%	-47.75%	-	-
Horiz. %	66.14%	64.97%	62.23%	56.56%	53.82%	52.25%	100.00%	-

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
Adjusted Per Share Value based on latest NOSH - 463,716
RPS	166.04	162.91	154.92	149.44	143.49	140.86	141.88	11.02%
YoY %	1.92%	5.16%	3.67%	4.15%	1.87%	-0.72%	-	-
Horiz. %	117.03%	114.82%	109.19%	105.33%	101.13%	99.28%	100.00%	-
EPS	17.99	17.81	16.49	15.33	15.00	14.96	15.53	10.26%
YoY %	1.01%	8.00%	7.57%	2.20%	0.27%	-3.67%	-	-
Horiz. %	115.84%	114.68%	106.18%	98.71%	96.59%	96.33%	100.00%	-
DPS	4.89	4.89	4.89	3.28	3.25	3.25	3.25	31.20%
YoY %	0.00%	0.00%	49.09%	0.92%	0.00%	0.00%	-	-
Horiz. %	150.46%	150.46%	150.46%	100.92%	100.00%	100.00%	100.00%	-
NAPS	1.0546	1.0351	0.9846	0.8639	0.8203	0.7915	0.7575	24.60%
YoY %	1.88%	5.13%	13.97%	5.32%	3.64%	4.49%	-	-
Horiz. %	139.22%	136.65%	129.98%	114.05%	108.29%	104.49%	100.00%	-

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/01/18	31/10/17	31/07/17	28/04/17	31/01/17	31/10/16	29/07/16	-
Price	8.75	8.90	8.66	8.29	6.99	6.52	12.70	-
P/RPS	1.64	1.70	1.73	1.66	1.45	1.37	1.33	14.94%
YoY %	-3.53%	-1.73%	4.22%	14.48%	5.84%	3.01%	-	-
Horiz. %	123.31%	127.82%	130.08%	124.81%	109.02%	103.01%	100.00%	-
P/EPS	15.18	15.58	16.26	16.16	13.90	12.92	12.13	16.08%
YoY %	-2.57%	-4.18%	0.62%	16.26%	7.59%	6.51%	-	-
Horiz. %	125.14%	128.44%	134.05%	133.22%	114.59%	106.51%	100.00%	-
EY	6.59	6.42	6.15	6.19	7.19	7.74	8.25	-13.87%
YoY %	2.65%	4.39%	-0.65%	-13.91%	-7.11%	-6.18%	-	-
Horiz. %	79.88%	77.82%	74.55%	75.03%	87.15%	93.82%	100.00%	-
DY	1.79	1.76	1.82	1.32	1.56	1.68	1.73	2.29%
YoY %	1.70%	-3.30%	37.88%	-15.38%	-7.14%	-2.89%	-	-
Horiz. %	103.47%	101.73%	105.20%	76.30%	90.17%	97.11%	100.00%	-
P/NAPS	2.59	2.68	2.72	2.87	2.54	2.44	2.49	2.65%
YoY %	-3.36%	-1.47%	-5.23%	12.99%	4.10%	-2.01%	-	-
Horiz. %	104.02%	107.63%	109.24%	115.26%	102.01%	97.99%	100.00%	-

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
Price Multiplier on Announcement Date
Date	22/03/18	06/12/17	19/09/17	20/06/17	22/03/17	15/12/16	26/09/16	-
Price	8.03	8.58	8.60	8.34	7.25	6.91	6.30	-
P/RPS	1.51	1.64	1.72	1.67	1.51	1.45	0.66	73.36%
YoY %	-7.93%	-4.65%	2.99%	10.60%	4.14%	119.70%	-	-
Horiz. %	228.79%	248.48%	260.61%	253.03%	228.79%	219.70%	100.00%	-
P/EPS	13.93	15.02	16.14	16.26	14.42	13.69	6.02	74.67%
YoY %	-7.26%	-6.94%	-0.74%	12.76%	5.33%	127.41%	-	-
Horiz. %	231.40%	249.50%	268.11%	270.10%	239.53%	227.41%	100.00%	-
EY	7.18	6.66	6.19	6.15	6.93	7.30	16.62	-42.76%
YoY %	7.81%	7.59%	0.65%	-11.26%	-5.07%	-56.08%	-	-
Horiz. %	43.20%	40.07%	37.24%	37.00%	41.70%	43.92%	100.00%	-
DY	1.95	1.83	1.84	1.31	1.50	1.58	3.49	-32.09%
YoY %	6.56%	-0.54%	40.46%	-12.67%	-5.06%	-54.73%	-	-
Horiz. %	55.87%	52.44%	52.72%	37.54%	42.98%	45.27%	100.00%	-
P/NAPS	2.38	2.58	2.70	2.89	2.64	2.59	1.23	55.09%
YoY %	-7.75%	-4.44%	-6.57%	9.47%	1.93%	110.57%	-	-
Horiz. %	193.50%	209.76%	219.51%	234.96%	214.63%	210.57%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 4 July 2024

MQ Trader

MQ Trading Signals

2024-07-05 15:30:00

TURTLE SYSTEM 20

30 Mins

BUY

2024-07-05 14:30:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-07-05 12:25:00

EMA 5

5 Mins

BUY

2024-07-05 12:25:00

ADX

5 Mins

BUY

2024-07-05 12:25:00

VOLUME BREAKOUT

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

HLIND

HONG LEONG INDUSTRIES BHD

957

MPI

MALAYSIAN PACIFIC INDUSTRIES

954

DNEX

DAGANG NEXCHANGE BERHAD

829

JCY

JCY INTERNATIONAL BERHAD

760

SALCON

SALCON BHD

746

YTLPOWR

YTL POWER INTERNATIONAL BHD

650

TOPGLOV

TOP GLOVE CORPORATION BHD

650

MAYBANK

MALAYAN BANKING BHD

633

WCT

WCT HOLDINGS BERHAD

600

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXV

0.105

-0.015

136,069,300

HSI-HWW

0.235

+0.02

91,542,100

HSI-HWE

0.13

+0.015

91,534,300

HSI-CXN

0.185

-0.025

89,982,800

NOVAMSC

0.255

+0.025

77,147,500

SNS

0.905

+0.02

76,746,000

EDUSPEC-OR

0.005

0.00

75,002,700

MUIIND

0.085

-0.005

73,263,900

HSI-CV4

0.07

-0.02

72,793,900

More active Stocks

NESTLE

122.50

+0.50

12,100

KLK

20.34

+0.26

261,500

KOBAY

2.41

+0.23

8,777,900

IJM-C76

0.725

+0.165

96,000

NPC

1.80

+0.15

1,000

AIRPORT

10.14

+0.14

744,500

SIMEPROP-C18

0.765

+0.135

10,000

SUNCON

4.26

+0.13

2,891,600

YBS

0.91

+0.125

30,793,600

MERCURY

1.00

+0.105

130,600

More gainer Stocks

MPI

39.48

-0.22

116,200

TOYOVEN

0.89

-0.17

10,865,500

MRDIY-C28

0.085

-0.165

113,000

APOLLO

6.65

-0.15

1,200

YTLPOWR

5.20

-0.12

9,203,100

KUAISHO-C17

0.08

-0.12

58,800

CARLSBG

18.66

-0.10

74,600

DLADY

35.58

-0.10

6,300

HSI-HWX

0.665

-0.10

5,000

SALUTE

0.585

-0.095

23,759,600

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More