[SCIENTX] QoQ Cumulative Quarter Result on 30-Apr-2017 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- 56.71%
YoY- -1.6%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 1,293,434 658,682 2,403,151 1,757,086 1,120,932 534,684 2,200,980 -29.77%
PBT 177,943 92,566 317,968 233,685 148,245 66,413 306,332 -30.31%
Tax -35,640 -19,171 -58,027 -46,958 -28,939 -13,426 -59,765 -29.08%
NP 142,303 73,395 259,941 186,727 119,306 52,987 246,567 -30.61%
-
NP to SH 140,383 72,402 255,873 183,746 117,249 52,057 240,865 -30.15%
-
Tax Rate 20.03% 20.71% 18.25% 20.09% 19.52% 20.22% 19.51% -
Total Cost 1,151,131 585,287 2,143,210 1,570,359 1,001,626 481,697 1,954,413 -29.66%
-
Net Worth 1,635,984 1,605,708 1,527,344 1,335,242 1,272,444 1,227,846 1,162,467 25.50%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - 76,847 27,721 - - 50,047 -
Div Payout % - - 30.03% 15.09% - - 20.78% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 1,635,984 1,605,708 1,527,344 1,335,242 1,272,444 1,227,846 1,162,467 25.50%
NOSH 488,926 483,647 483,558 462,021 463,558 459,867 227,488 66.30%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 11.00% 11.14% 10.82% 10.63% 10.64% 9.91% 11.20% -
ROE 8.58% 4.51% 16.75% 13.76% 9.21% 4.24% 20.72% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 267.23 136.19 500.35 380.30 242.26 116.27 967.51 -57.48%
EPS 29.02 14.97 54.83 39.77 25.41 11.32 105.88 -57.70%
DPS 0.00 0.00 16.00 6.00 0.00 0.00 22.00 -
NAPS 3.38 3.32 3.18 2.89 2.75 2.67 5.11 -24.02%
Adjusted Per Share Value based on latest NOSH - 463,716
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 83.11 42.32 154.42 112.90 72.03 34.36 141.43 -29.77%
EPS 9.02 4.65 16.44 11.81 7.53 3.34 15.48 -30.16%
DPS 0.00 0.00 4.94 1.78 0.00 0.00 3.22 -
NAPS 1.0512 1.0318 0.9814 0.858 0.8176 0.789 0.747 25.49%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 8.75 8.90 8.66 8.29 6.99 6.52 12.70 -
P/RPS 3.27 6.53 1.73 2.18 2.89 5.61 1.31 83.70%
P/EPS 30.17 59.45 16.26 20.84 27.59 57.60 11.99 84.68%
EY 3.31 1.68 6.15 4.80 3.63 1.74 8.34 -45.90%
DY 0.00 0.00 1.85 0.72 0.00 0.00 1.73 -
P/NAPS 2.59 2.68 2.72 2.87 2.54 2.44 2.49 2.65%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 22/03/18 06/12/17 19/09/17 20/06/17 22/03/17 15/12/16 26/09/16 -
Price 8.03 8.58 8.60 8.37 7.25 6.91 6.30 -
P/RPS 3.00 6.30 1.72 2.20 2.99 5.94 0.65 176.43%
P/EPS 27.69 57.31 16.14 21.05 28.61 61.04 5.95 177.96%
EY 3.61 1.74 6.19 4.75 3.50 1.64 16.81 -64.03%
DY 0.00 0.00 1.86 0.72 0.00 0.00 3.49 -
P/NAPS 2.38 2.58 2.70 2.90 2.64 2.59 1.23 55.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment