[SCIENTX] QoQ Annualized Quarter Result on 30-Apr-2017 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- 4.48%
YoY- -1.6%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 2,586,868 2,634,728 2,403,151 2,342,781 2,241,864 2,138,736 2,200,980 11.33%
PBT 355,886 370,264 317,968 311,580 296,490 265,652 306,332 10.48%
Tax -71,280 -76,684 -58,027 -62,610 -57,878 -53,704 -59,765 12.42%
NP 284,606 293,580 259,941 248,969 238,612 211,948 246,567 10.00%
-
NP to SH 280,766 289,608 255,873 244,994 234,498 208,228 240,865 10.72%
-
Tax Rate 20.03% 20.71% 18.25% 20.09% 19.52% 20.22% 19.51% -
Total Cost 2,302,262 2,341,148 2,143,210 2,093,812 2,003,252 1,926,788 1,954,413 11.50%
-
Net Worth 1,635,984 1,605,708 1,527,344 1,335,242 1,272,444 1,227,846 1,162,467 25.50%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - 76,847 36,961 - - 50,047 -
Div Payout % - - 30.03% 15.09% - - 20.78% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 1,635,984 1,605,708 1,527,344 1,335,242 1,272,444 1,227,846 1,162,467 25.50%
NOSH 488,926 483,647 483,558 462,021 463,558 459,867 227,488 66.30%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 11.00% 11.14% 10.82% 10.63% 10.64% 9.91% 11.20% -
ROE 17.16% 18.04% 16.75% 18.35% 18.43% 16.96% 20.72% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 534.46 544.76 500.35 507.07 484.51 465.08 967.51 -32.60%
EPS 58.04 59.88 54.83 53.03 50.82 45.28 105.88 -32.94%
DPS 0.00 0.00 16.00 8.00 0.00 0.00 22.00 -
NAPS 3.38 3.32 3.18 2.89 2.75 2.67 5.11 -24.02%
Adjusted Per Share Value based on latest NOSH - 463,716
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 166.76 169.84 154.92 151.02 144.52 137.87 141.88 11.34%
EPS 18.10 18.67 16.49 15.79 15.12 13.42 15.53 10.71%
DPS 0.00 0.00 4.95 2.38 0.00 0.00 3.23 -
NAPS 1.0546 1.0351 0.9846 0.8607 0.8203 0.7915 0.7494 25.50%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 8.75 8.90 8.66 8.29 6.99 6.52 12.70 -
P/RPS 1.64 1.63 1.73 1.63 1.44 1.40 1.31 16.11%
P/EPS 15.08 14.86 16.26 15.63 13.79 14.40 11.99 16.46%
EY 6.63 6.73 6.15 6.40 7.25 6.94 8.34 -14.14%
DY 0.00 0.00 1.85 0.97 0.00 0.00 1.73 -
P/NAPS 2.59 2.68 2.72 2.87 2.54 2.44 2.49 2.65%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 22/03/18 06/12/17 19/09/17 20/06/17 22/03/17 15/12/16 26/09/16 -
Price 8.03 8.58 8.60 8.37 7.25 6.91 6.30 -
P/RPS 1.50 1.57 1.72 1.65 1.50 1.49 0.65 74.36%
P/EPS 13.84 14.33 16.14 15.78 14.31 15.26 5.95 75.28%
EY 7.22 6.98 6.19 6.34 6.99 6.55 16.81 -42.98%
DY 0.00 0.00 1.86 0.96 0.00 0.00 3.49 -
P/NAPS 2.38 2.58 2.70 2.90 2.64 2.59 1.23 55.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment