[SCIENTX] QoQ TTM Result on 31-Oct-2022 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
08-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- 1.05%
YoY- -11.42%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 4,076,896 4,116,676 4,113,407 4,087,022 3,985,318 3,844,387 3,827,341 4.31%
PBT 568,667 596,677 571,986 554,595 548,307 549,248 577,887 -1.06%
Tax -119,726 -125,254 -120,798 -116,784 -115,710 -99,295 -105,955 8.51%
NP 448,941 471,423 451,188 437,811 432,597 449,953 471,932 -3.28%
-
NP to SH 438,141 448,231 426,781 414,175 409,874 427,544 449,094 -1.63%
-
Tax Rate 21.05% 20.99% 21.12% 21.06% 21.10% 18.08% 18.33% -
Total Cost 3,627,955 3,645,253 3,662,219 3,649,211 3,552,721 3,394,434 3,355,409 5.35%
-
Net Worth 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 9.97%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 155,106 155,103 139,589 139,589 139,589 139,570 139,554 7.31%
Div Payout % 35.40% 34.60% 32.71% 33.70% 34.06% 32.64% 31.07% -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 9.97%
NOSH 1,551,063 1,551,063 1,551,063 1,550,999 1,550,999 1,550,999 1,550,999 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 11.01% 11.45% 10.97% 10.71% 10.85% 11.70% 12.33% -
ROE 12.90% 13.38% 13.17% 12.84% 13.21% 14.06% 15.24% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 262.85 265.41 265.20 263.51 256.95 247.87 246.79 4.30%
EPS 28.25 28.90 27.52 26.70 26.43 27.57 28.96 -1.64%
DPS 10.00 10.00 9.00 9.00 9.00 9.00 9.00 7.29%
NAPS 2.19 2.16 2.09 2.08 2.00 1.96 1.90 9.96%
Adjusted Per Share Value based on latest NOSH - 1,550,999
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 261.97 264.52 264.31 262.62 256.08 247.03 245.93 4.31%
EPS 28.15 28.80 27.42 26.61 26.34 27.47 28.86 -1.65%
DPS 9.97 9.97 8.97 8.97 8.97 8.97 8.97 7.32%
NAPS 2.1827 2.1528 2.083 2.073 1.9932 1.9534 1.8934 9.97%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 3.56 3.41 3.53 3.26 3.43 3.81 4.59 -
P/RPS 1.35 1.28 1.33 1.24 1.33 1.54 1.86 -19.28%
P/EPS 12.60 11.80 12.83 12.21 12.98 13.82 15.85 -14.22%
EY 7.93 8.47 7.79 8.19 7.70 7.24 6.31 16.50%
DY 2.81 2.93 2.55 2.76 2.62 2.36 1.96 27.22%
P/NAPS 1.63 1.58 1.69 1.57 1.72 1.94 2.42 -23.21%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 20/09/23 20/06/23 15/03/23 08/12/22 29/09/22 13/06/22 16/03/22 -
Price 3.68 3.41 3.51 3.40 3.47 3.47 3.93 -
P/RPS 1.40 1.28 1.32 1.29 1.35 1.40 1.59 -8.15%
P/EPS 13.03 11.80 12.76 12.73 13.13 12.59 13.57 -2.67%
EY 7.68 8.47 7.84 7.85 7.62 7.94 7.37 2.79%
DY 2.72 2.93 2.56 2.65 2.59 2.59 2.29 12.19%
P/NAPS 1.68 1.58 1.68 1.63 1.74 1.77 2.07 -13.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment