[SCIENTX] QoQ TTM Result on 31-Jul-2022 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- -4.13%
YoY- -10.36%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 4,116,676 4,113,407 4,087,022 3,985,318 3,844,387 3,827,341 3,781,879 5.83%
PBT 596,677 571,986 554,595 548,307 549,248 577,887 603,350 -0.74%
Tax -125,254 -120,798 -116,784 -115,710 -99,295 -105,955 -109,263 9.56%
NP 471,423 451,188 437,811 432,597 449,953 471,932 494,087 -3.09%
-
NP to SH 448,231 426,781 414,175 409,874 427,544 449,094 467,574 -2.78%
-
Tax Rate 20.99% 21.12% 21.06% 21.10% 18.08% 18.33% 18.11% -
Total Cost 3,645,253 3,662,219 3,649,211 3,552,721 3,394,434 3,355,409 3,287,792 7.14%
-
Net Worth 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 2,930,741 9.35%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 155,103 139,589 139,589 139,589 139,570 139,554 139,554 7.31%
Div Payout % 34.60% 32.71% 33.70% 34.06% 32.64% 31.07% 29.85% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 2,930,741 9.35%
NOSH 1,551,063 1,551,063 1,550,999 1,550,999 1,550,999 1,550,999 1,550,656 0.01%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 11.45% 10.97% 10.71% 10.85% 11.70% 12.33% 13.06% -
ROE 13.38% 13.17% 12.84% 13.21% 14.06% 15.24% 15.95% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 265.41 265.20 263.51 256.95 247.87 246.79 243.89 5.81%
EPS 28.90 27.52 26.70 26.43 27.57 28.96 30.15 -2.79%
DPS 10.00 9.00 9.00 9.00 9.00 9.00 9.00 7.29%
NAPS 2.16 2.09 2.08 2.00 1.96 1.90 1.89 9.33%
Adjusted Per Share Value based on latest NOSH - 1,550,999
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 264.52 264.31 262.62 256.08 247.03 245.93 243.01 5.83%
EPS 28.80 27.42 26.61 26.34 27.47 28.86 30.04 -2.77%
DPS 9.97 8.97 8.97 8.97 8.97 8.97 8.97 7.32%
NAPS 2.1528 2.083 2.073 1.9932 1.9534 1.8934 1.8832 9.35%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 3.41 3.53 3.26 3.43 3.81 4.59 4.66 -
P/RPS 1.28 1.33 1.24 1.33 1.54 1.86 1.91 -23.47%
P/EPS 11.80 12.83 12.21 12.98 13.82 15.85 15.45 -16.48%
EY 8.47 7.79 8.19 7.70 7.24 6.31 6.47 19.72%
DY 2.93 2.55 2.76 2.62 2.36 1.96 1.93 32.19%
P/NAPS 1.58 1.69 1.57 1.72 1.94 2.42 2.47 -25.82%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 20/06/23 15/03/23 08/12/22 29/09/22 13/06/22 16/03/22 08/12/21 -
Price 3.41 3.51 3.40 3.47 3.47 3.93 4.58 -
P/RPS 1.28 1.32 1.29 1.35 1.40 1.59 1.88 -22.66%
P/EPS 11.80 12.76 12.73 13.13 12.59 13.57 15.19 -15.53%
EY 8.47 7.84 7.85 7.62 7.94 7.37 6.58 18.38%
DY 2.93 2.56 2.65 2.59 2.59 2.29 1.97 30.39%
P/NAPS 1.58 1.68 1.63 1.74 1.77 2.07 2.42 -24.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment