[EON] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 46.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 6,197,778 5,978,394 5,622,589 5,421,081 4,952,633 4,579,047 -0.30%
PBT 778,587 725,420 757,750 620,470 408,125 318,008 -0.90%
Tax -288,104 -229,763 -201,084 -108,514 -43,222 -26,136 -2.39%
NP 490,483 495,657 556,666 511,956 364,903 291,872 -0.52%
-
NP to SH 490,483 495,657 556,666 511,956 349,515 276,484 -0.57%
-
Tax Rate 37.00% 31.67% 26.54% 17.49% 10.59% 8.22% -
Total Cost 5,707,295 5,482,737 5,065,923 4,909,125 4,587,730 4,287,175 -0.28%
-
Net Worth 2,121,439 2,023,457 2,189,889 2,091,359 1,948,436 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 147,641 147,641 147,436 147,436 102,097 102,097 -0.37%
Div Payout % 30.10% 29.79% 26.49% 28.80% 29.21% 36.93% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,121,439 2,023,457 2,189,889 2,091,359 1,948,436 0 -100.00%
NOSH 227,920 227,638 227,166 226,828 226,826 226,818 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.91% 8.29% 9.90% 9.44% 7.37% 6.37% -
ROE 23.12% 24.50% 25.42% 24.48% 17.94% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2,719.27 2,626.26 2,475.09 2,389.95 2,183.45 2,018.81 -0.30%
EPS 215.20 217.74 245.05 225.70 154.09 121.90 -0.57%
DPS 65.00 65.00 65.00 65.00 45.00 45.00 -0.37%
NAPS 9.3078 8.8889 9.64 9.22 8.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 226,828
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2,488.86 2,400.76 2,257.88 2,176.96 1,988.84 1,838.82 -0.30%
EPS 196.96 199.04 223.54 205.59 140.36 111.03 -0.57%
DPS 59.29 59.29 59.21 59.21 41.00 41.00 -0.37%
NAPS 8.5191 8.1257 8.794 8.3983 7.8244 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 13/11/00 23/08/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment