[EON] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 40.3%
YoY- 936.1%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 4,722,491 3,030,636 1,399,060 5,398,456 3,946,293 2,473,323 1,197,552 -1.38%
PBT 587,233 354,457 176,354 620,470 429,116 249,507 39,074 -2.71%
Tax -243,803 -150,931 -75,242 -108,514 -64,213 -29,682 17,328 -
NP 343,430 203,526 101,112 511,956 364,903 219,825 56,402 -1.81%
-
NP to SH 343,430 203,526 101,112 511,956 364,903 219,825 56,402 -1.81%
-
Tax Rate 41.52% 42.58% 42.67% 17.49% 14.96% 11.90% -44.35% -
Total Cost 4,379,061 2,827,110 1,297,948 4,886,500 3,581,390 2,253,498 1,141,150 -1.35%
-
Net Worth 2,121,293 2,023,400 2,189,889 2,091,375 1,948,478 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 56,976 56,908 - - 56,707 - - -100.00%
Div Payout % 16.59% 27.96% - - 15.54% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 2,121,293 2,023,400 2,189,889 2,091,375 1,948,478 0 0 -100.00%
NOSH 227,904 227,632 227,166 226,830 226,830 226,834 226,787 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 7.27% 6.72% 7.23% 9.48% 9.25% 8.89% 4.71% -
ROE 16.19% 10.06% 4.62% 24.48% 18.73% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2,072.13 1,331.37 615.87 2,379.95 1,739.75 1,090.37 528.05 -1.37%
EPS 150.69 89.41 44.48 225.70 160.87 96.91 24.87 -1.81%
DPS 25.00 25.00 0.00 0.00 25.00 0.00 0.00 -100.00%
NAPS 9.3078 8.8889 9.64 9.22 8.59 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 226,828
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1,896.43 1,217.02 561.82 2,167.88 1,584.73 993.22 480.90 -1.38%
EPS 137.91 81.73 40.60 205.59 146.54 88.28 22.65 -1.81%
DPS 22.88 22.85 0.00 0.00 22.77 0.00 0.00 -100.00%
NAPS 8.5185 8.1254 8.794 8.3984 7.8246 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 13/11/00 23/08/00 24/05/00 29/02/00 24/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment