[LHH] QoQ TTM Result on 30-Jun-2010 [#1]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -9.29%
YoY- 31.83%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 1,345,772 1,241,477 1,188,818 1,157,129 1,142,938 1,151,044 1,148,404 11.16%
PBT 98,049 77,288 71,200 62,724 67,686 78,508 65,510 30.87%
Tax -22,044 -14,947 -11,383 -9,473 -10,555 -17,058 -14,989 29.35%
NP 76,005 62,341 59,817 53,251 57,131 61,450 50,521 31.32%
-
NP to SH 48,650 37,735 36,459 30,949 34,118 33,964 24,018 60.15%
-
Tax Rate 22.48% 19.34% 15.99% 15.10% 15.59% 21.73% 22.88% -
Total Cost 1,269,767 1,179,136 1,129,001 1,103,878 1,085,807 1,089,594 1,097,883 10.19%
-
Net Worth 406,663 400,087 361,125 346,636 336,212 347,641 339,146 12.87%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 4,166 4,166 4,166 7,509 -
Div Payout % - - - 13.46% 12.21% 12.27% 31.27% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 406,663 400,087 361,125 346,636 336,212 347,641 339,146 12.87%
NOSH 177,272 176,998 166,870 166,716 166,739 166,694 166,673 4.19%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.65% 5.02% 5.03% 4.60% 5.00% 5.34% 4.40% -
ROE 11.96% 9.43% 10.10% 8.93% 10.15% 9.77% 7.08% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 759.15 701.40 712.42 694.07 685.46 690.51 689.02 6.68%
EPS 27.44 21.32 21.85 18.56 20.46 20.38 14.41 53.69%
DPS 0.00 0.00 0.00 2.50 2.50 2.50 4.50 -
NAPS 2.294 2.2604 2.1641 2.0792 2.0164 2.0855 2.0348 8.32%
Adjusted Per Share Value based on latest NOSH - 166,716
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 760.52 701.59 671.83 653.92 645.90 650.48 648.99 11.16%
EPS 27.49 21.32 20.60 17.49 19.28 19.19 13.57 60.17%
DPS 0.00 0.00 0.00 2.35 2.35 2.35 4.24 -
NAPS 2.2981 2.261 2.0408 1.9589 1.90 1.9646 1.9166 12.87%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.68 1.67 1.61 1.25 1.40 1.24 1.04 -
P/RPS 0.22 0.24 0.23 0.18 0.20 0.18 0.15 29.11%
P/EPS 6.12 7.83 7.37 6.73 6.84 6.09 7.22 -10.44%
EY 16.34 12.77 13.57 14.85 14.62 16.43 13.86 11.60%
DY 0.00 0.00 0.00 2.00 1.79 2.02 4.33 -
P/NAPS 0.73 0.74 0.74 0.60 0.69 0.59 0.51 27.03%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 29/11/10 30/08/10 26/05/10 24/02/10 24/11/09 -
Price 1.67 1.62 1.67 1.53 1.19 1.40 1.11 -
P/RPS 0.22 0.23 0.23 0.22 0.17 0.20 0.16 23.67%
P/EPS 6.09 7.60 7.64 8.24 5.82 6.87 7.70 -14.48%
EY 16.43 13.16 13.08 12.13 17.19 14.55 12.98 17.03%
DY 0.00 0.00 0.00 1.63 2.10 1.79 4.05 -
P/NAPS 0.73 0.72 0.77 0.74 0.59 0.67 0.55 20.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment