[LHH] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 17.86%
YoY- -23.97%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 1,679,992 1,179,192 1,122,428 1,040,056 829,964 642,160 631,308 17.70%
PBT 129,444 85,072 104,920 53,836 43,556 -8,840 65,012 12.15%
Tax -35,600 -20,248 -24,576 -12,844 -10,820 -2,048 -4,992 38.71%
NP 93,844 64,824 80,344 40,992 32,736 -10,888 60,020 7.73%
-
NP to SH 56,792 40,212 52,888 26,452 21,352 -20,092 52,544 1.30%
-
Tax Rate 27.50% 23.80% 23.42% 23.86% 24.84% - 7.68% -
Total Cost 1,586,148 1,114,368 1,042,084 999,064 797,228 653,048 571,288 18.54%
-
Net Worth 418,858 346,636 321,729 301,832 272,755 245,297 215,312 11.72%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 418,858 346,636 321,729 301,832 272,755 245,297 215,312 11.72%
NOSH 177,032 166,716 166,733 166,574 166,812 156,479 151,510 2.62%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 5.59% 5.50% 7.16% 3.94% 3.94% -1.70% 9.51% -
ROE 13.56% 11.60% 16.44% 8.76% 7.83% -8.19% 24.40% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 948.97 707.30 673.19 624.38 497.54 410.38 416.67 14.69%
EPS 32.08 24.12 31.72 15.88 12.80 -12.84 34.68 -1.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.366 2.0792 1.9296 1.812 1.6351 1.5676 1.4211 8.86%
Adjusted Per Share Value based on latest NOSH - 166,716
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 949.40 666.39 634.31 587.76 469.03 362.90 356.77 17.70%
EPS 32.09 22.72 29.89 14.95 12.07 -11.35 29.69 1.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3671 1.9589 1.8182 1.7057 1.5414 1.3862 1.2168 11.72%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.65 1.25 0.99 1.05 1.16 1.95 1.01 -
P/RPS 0.17 0.18 0.15 0.17 0.23 0.48 0.24 -5.58%
P/EPS 5.14 5.18 3.12 6.61 9.06 -15.19 2.91 9.94%
EY 19.44 19.30 32.04 15.12 11.03 -6.58 34.34 -9.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.60 0.51 0.58 0.71 1.24 0.71 -0.23%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 30/08/10 26/08/09 28/08/08 23/08/07 29/08/06 30/08/05 -
Price 1.55 1.53 1.02 1.03 1.19 1.33 1.25 -
P/RPS 0.16 0.22 0.15 0.16 0.24 0.32 0.30 -9.94%
P/EPS 4.83 6.34 3.22 6.49 9.30 -10.36 3.60 5.01%
EY 20.70 15.76 31.10 15.42 10.76 -9.65 27.74 -4.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.74 0.53 0.57 0.73 0.85 0.88 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment