[LHH] QoQ TTM Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -53.3%
YoY- -28.63%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 523,922 496,763 517,772 519,568 504,027 536,441 385,438 22.68%
PBT 3,134 -1,009 531 17,605 28,145 32,026 26,691 -75.99%
Tax 1,653 2,689 4,220 -8,190 -7,985 -9,639 -8,835 -
NP 4,787 1,680 4,751 9,415 20,160 22,387 17,856 -58.38%
-
NP to SH 2,063 -1,044 2,027 9,415 20,160 22,387 17,856 -76.24%
-
Tax Rate -52.74% - -794.73% 46.52% 28.37% 30.10% 33.10% -
Total Cost 519,135 495,083 513,021 510,153 483,867 514,054 367,582 25.85%
-
Net Worth 187,821 184,051 176,460 183,644 172,980 170,844 159,602 11.45%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 187,821 184,051 176,460 183,644 172,980 170,844 159,602 11.45%
NOSH 151,578 152,083 151,637 158,999 152,500 151,538 151,540 0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.91% 0.34% 0.92% 1.81% 4.00% 4.17% 4.63% -
ROE 1.10% -0.57% 1.15% 5.13% 11.65% 13.10% 11.19% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 345.64 326.64 341.45 326.77 330.51 354.00 254.35 22.66%
EPS 1.36 -0.69 1.34 5.92 13.22 14.77 11.78 -76.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2391 1.2102 1.1637 1.155 1.1343 1.1274 1.0532 11.43%
Adjusted Per Share Value based on latest NOSH - 158,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 296.08 280.73 292.60 293.62 284.84 303.15 217.82 22.68%
EPS 1.17 -0.59 1.15 5.32 11.39 12.65 10.09 -76.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0614 1.0401 0.9972 1.0378 0.9776 0.9655 0.9019 11.45%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment