[LHH] YoY TTM Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -53.3%
YoY- -28.63%
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 529,142 583,494 512,448 519,568 274,231 -0.68%
PBT 12,330 1,379 6,212 17,605 17,115 0.34%
Tax -6,513 -8,189 2,585 -8,190 -3,923 -0.52%
NP 5,817 -6,810 8,797 9,415 13,192 0.85%
-
NP to SH 5,817 -6,810 6,073 9,415 13,192 0.85%
-
Tax Rate 52.82% 593.84% -41.61% 46.52% 22.92% -
Total Cost 523,325 590,304 503,651 510,153 261,039 -0.72%
-
Net Worth 190,255 184,687 191,455 183,644 147,848 -0.26%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 190,255 184,687 191,455 183,644 147,848 -0.26%
NOSH 151,791 151,370 151,600 158,999 151,655 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.10% -1.17% 1.72% 1.81% 4.81% -
ROE 3.06% -3.69% 3.17% 5.13% 8.92% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 348.60 385.47 338.03 326.77 180.83 -0.68%
EPS 3.83 -4.50 4.01 5.92 8.70 0.85%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2534 1.2201 1.2629 1.155 0.9749 -0.26%
Adjusted Per Share Value based on latest NOSH - 158,999
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 299.03 329.74 289.60 293.62 154.97 -0.68%
EPS 3.29 -3.85 3.43 5.32 7.46 0.85%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0752 1.0437 1.082 1.0378 0.8355 -0.26%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 - - - -
Price 2.10 0.75 0.00 0.00 0.00 -
P/RPS 0.60 0.19 0.00 0.00 0.00 -100.00%
P/EPS 54.80 -16.67 0.00 0.00 0.00 -100.00%
EY 1.82 -6.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.61 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 28/02/03 28/02/02 28/02/01 - -
Price 1.91 0.69 0.00 0.00 0.00 -
P/RPS 0.55 0.18 0.00 0.00 0.00 -100.00%
P/EPS 49.84 -15.34 0.00 0.00 0.00 -100.00%
EY 2.01 -6.52 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.57 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment