[LHH] QoQ TTM Result on 31-Dec-2003 [#3]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
26-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ- 448.74%
YoY- 185.42%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
TTM Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 586,754 576,826 552,501 529,142 521,704 488,982 500,598 11.13%
PBT -21,326 -7,234 8,327 12,330 3,669 -16,635 -21,442 -0.36%
Tax -7,376 -9,571 -9,934 -6,513 -5,337 -4,784 -4,323 42.64%
NP -28,702 -16,805 -1,607 5,817 -1,668 -21,419 -25,765 7.44%
-
NP to SH -28,702 -16,805 -1,607 5,817 -1,668 -21,419 -25,765 7.44%
-
Tax Rate - - 119.30% 52.82% 145.46% - - -
Total Cost 615,456 593,631 554,108 523,325 523,372 510,401 526,363 10.95%
-
Net Worth 167,512 165,903 172,649 190,255 186,818 172,180 168,115 -0.23%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 167,512 165,903 172,649 190,255 186,818 172,180 168,115 -0.23%
NOSH 151,649 151,468 151,526 151,791 151,564 151,661 151,578 0.03%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin -4.89% -2.91% -0.29% 1.10% -0.32% -4.38% -5.15% -
ROE -17.13% -10.13% -0.93% 3.06% -0.89% -12.44% -15.33% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 386.91 380.82 364.62 348.60 344.21 322.42 330.26 11.09%
EPS -18.93 -11.09 -1.06 3.83 -1.10 -14.12 -17.00 7.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1046 1.0953 1.1394 1.2534 1.2326 1.1353 1.1091 -0.26%
Adjusted Per Share Value based on latest NOSH - 151,791
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 331.59 325.98 312.23 299.03 294.83 276.33 282.90 11.13%
EPS -16.22 -9.50 -0.91 3.29 -0.94 -12.10 -14.56 7.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9466 0.9376 0.9757 1.0752 1.0558 0.973 0.9501 -0.24%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 1.04 1.15 1.71 2.10 1.29 0.81 0.73 -
P/RPS 0.27 0.30 0.47 0.60 0.37 0.25 0.22 14.58%
P/EPS -5.49 -10.37 -161.24 54.80 -117.22 -5.74 -4.29 17.81%
EY -18.20 -9.65 -0.62 1.82 -0.85 -17.44 -23.28 -15.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.05 1.50 1.68 1.05 0.71 0.66 26.50%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/11/04 27/08/04 26/05/04 26/02/04 12/11/03 25/08/03 30/05/03 -
Price 0.91 0.94 1.18 1.91 2.27 1.33 0.70 -
P/RPS 0.24 0.25 0.32 0.55 0.66 0.41 0.21 9.28%
P/EPS -4.81 -8.47 -111.26 49.84 -206.27 -9.42 -4.12 10.84%
EY -20.80 -11.80 -0.90 2.01 -0.48 -10.62 -24.28 -9.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.86 1.04 1.52 1.84 1.17 0.63 19.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment