[HUMEIND] QoQ TTM Result on 30-Jun-2015 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 72.17%
YoY- 1054.97%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 626,866 654,064 619,427 472,772 312,081 149,961 42,806 497.59%
PBT 83,941 92,989 89,337 69,381 39,677 14,146 -4,069 -
Tax -22,882 -23,842 -22,003 -17,383 -9,475 -3,805 274 -
NP 61,059 69,147 67,334 51,998 30,202 10,341 -3,795 -
-
NP to SH 61,059 69,147 67,334 51,998 30,202 10,341 -3,795 -
-
Tax Rate 27.26% 25.64% 24.63% 25.05% 23.88% 26.90% - -
Total Cost 565,807 584,917 552,093 420,774 281,879 139,620 46,601 427.45%
-
Net Worth 440,766 431,184 416,811 402,438 397,647 305,391 18,345 731.03%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 14,372 14,372 14,372 14,372 14,372 - - -
Div Payout % 23.54% 20.79% 21.35% 27.64% 47.59% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 440,766 431,184 416,811 402,438 397,647 305,391 18,345 731.03%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 31,093 518.18%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 9.74% 10.57% 10.87% 11.00% 9.68% 6.90% -8.87% -
ROE 13.85% 16.04% 16.15% 12.92% 7.60% 3.39% -20.69% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 130.84 136.52 129.29 98.68 65.14 38.79 137.67 -3.33%
EPS 12.74 14.43 14.05 10.85 6.30 2.68 -12.21 -
DPS 3.00 3.00 3.00 3.00 3.00 0.00 0.00 -
NAPS 0.92 0.90 0.87 0.84 0.83 0.79 0.59 34.43%
Adjusted Per Share Value based on latest NOSH - 479,093
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 86.41 90.16 85.38 65.17 43.02 20.67 5.90 497.62%
EPS 8.42 9.53 9.28 7.17 4.16 1.43 -0.52 -
DPS 1.98 1.98 1.98 1.98 1.98 0.00 0.00 -
NAPS 0.6075 0.5943 0.5745 0.5547 0.5481 0.4209 0.0253 730.69%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 3.25 3.20 3.35 3.79 3.55 4.00 4.62 -
P/RPS 2.48 2.34 2.59 3.84 5.45 10.31 3.36 -18.31%
P/EPS 25.50 22.17 23.84 34.92 56.31 149.53 -37.85 -
EY 3.92 4.51 4.20 2.86 1.78 0.67 -2.64 -
DY 0.92 0.94 0.90 0.79 0.85 0.00 0.00 -
P/NAPS 3.53 3.56 3.85 4.51 4.28 5.06 7.83 -41.17%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 20/04/16 26/01/16 17/11/15 27/08/15 29/04/15 22/01/15 12/11/14 -
Price 3.20 2.88 3.37 3.23 3.61 3.80 4.25 -
P/RPS 2.45 2.11 2.61 3.27 5.54 9.80 3.09 -14.32%
P/EPS 25.11 19.95 23.98 29.76 57.27 142.05 -34.82 -
EY 3.98 5.01 4.17 3.36 1.75 0.70 -2.87 -
DY 0.94 1.04 0.89 0.93 0.83 0.00 0.00 -
P/NAPS 3.48 3.20 3.87 3.85 4.35 4.81 7.20 -38.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment